EN DE

Rossell India Limited (ROSSELLIND) Fair Value & Analysis

Industrials · IN · Market cap ₹2.1B

RI Rossell India Limited ROSSELLIND · BSE
Price₹56.18
Fair Value₹60.07
Upside+6.9%
Quality65/100
Watch Rossell India Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth
!Thin margins · 5.3% net margin
!Moderate moat 45/100
Weak Growth
Thin margins · 5.3% net margin
Low debt · generates free cash flow
Moderate moat 45/100
Evidence: High Range ₹41.60 – ₹90.70 Share as image

Fair value as of: Aug 23, 2026

From 11 valuation models · updated today

Share price −4.0% over the past month.

A solid business, currently priced close to our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (₹41.60 to ₹90.70) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹172.76 ₹27.80 Fair Value ₹60.07 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range ₹27.80 – ₹172.76 · fair‑value band ₹41.60 – ₹90.70 · the ₹56.18 price screens below the ₹60.07 fair value. Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rossell India Limited (ROSSELLIND) currently trades at ₹56.18, while our model-based Fair Value estimate is ₹60.07, implying the stock looks roughly 6.9% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Rossell India Limited generated revenue of ₹2.2B at a net margin of 5.3%. Revenue grew 36.0% year over year. It earns a return on equity of 8.1%. Net debt stands at ₹642M. Fundamentals as of Aug 23, 2026

Our scenario range runs from ₹41.60 (bear case) to ₹90.70 (bull case); at ₹56.18, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at 7%, ROSSELLIND screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹33.82 ₹53.57 ₹80.69 80
Residual Income ₹43.38 ₹46.17 ₹50.99 76
Rev-Margin DCF ₹37.85 ₹67.47 ₹101.39 74
All 11 models by family
DCF Models
Owner Earnings ₹12.00 ₹23.38 ₹40.02 31
5Y P/E Exit ₹43.28 ₹77.70 ₹113.74 38
10Y P/E Exit ₹39.05 ₹67.29 ₹101.84 35
Earnings-Based
Graham-Dodd ₹28.60 ₹88.51 ₹117.64 54
Lynch FV ₹19.17 ₹27.38 ₹35.60 50
Multiples
P/E Multiple ₹66.25 ₹88.33 ₹110.42 63
P/B Multiple ₹53.63 ₹71.51 ₹89.38 55
Asset-Based
NCAV (Graham) ₹26.49 ₹35.50 ₹52.99 50
Growth DCF
Growth DCF ₹33.82 ₹53.57 ₹80.69 80
Rev-Margin DCF ₹37.85 ₹67.47 ₹101.39 74
Economic Profit
Residual Income ₹43.38 ₹46.17 ₹50.99 76

Widest divergence: Multiples (₹71.51) versus Earnings-Based (₹27.38). Highest evidence: Growth DCF (80).

Notify me when ROSSELLIND reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.2B
Revenue growth (YoY) +36.0%
Net margin 5.3%
Return on equity 8.1%
Free cash flow ₹151M FY2026
P/E ratio 18.1
More key figures
Operating margin 13.2%
EPS (TTM) ₹3.10
EPS growth (YoY) -30.5%
Net debt ₹642M FY2026

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 63 · Market factors (momentum, volatility) 54

Profitability 54
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rossell India Limited offers aviation products and services primarily in India. It operates through Cultivation, Manufacture, and Sale of Tea; and Aviation Products and Services.

Full company description

Rossell India Limited offers aviation products and services primarily in India. It operates through Cultivation, Manufacture, and Sale of Tea; and Aviation Products and Services. The company offers aviation products and services, such as wire harnesses, interconnect systems and panels, electronics assemblies, after market services for electrical products, and engineering and systems integration. It also offers black pepper. In addition, the company exports its products to the United States, the United Kingdom, Germany, Israel, and other countries. The company was formerly known as Rossell Tea Limited and changed its name to Rossell India Limited in April 2011. Rossell India Limited was incorporated in 1994 and is headquartered in New Delhi, India. Rossell India Limited is a subsidiary of BMG Enterprises Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Rossell India Limited reported revenue of ₹2.2B in FY2026 versus ₹2.9B in FY2022, a compound −6.8%/yr. Reported net income was ₹159M in FY2026, compounding −14.7%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹2.2B
Latest YoY
+24.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.9%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Revenue −6.8%/yr
FY22 ₹2.9B
FY23 ₹3.5B
FY24 ₹1.5B
FY25 ₹1.8B
FY26 ₹2.2B
Net income −14.7%/yr
FY22 ₹300M
FY23 ₹277M
FY24 ₹8.1M
FY25 ₹197M
FY26 ₹159M

Watch ROSSELLIND: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rossell India Limited Fair Value". https://www.fairvalue-calculator.com/stock/ROSSELLIND.BSE

Peer Group

Conglomerates · 390 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +7% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 4% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 36% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.19× · Lower than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 18.1× · Pricier than median
P/B 1.06× · Pricier than median
P/S (TTM) 0.97× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 11.4× · Pricier than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,790 IDR 9,580 IDR +100%
SRF Limited SRF ₹2,585 ₹859.71 -67%
Empresas Copec S.A COPEC 6,011 CLP 10,959 CLP +82%
Posco International Corporation 047050 54,300 KRW 71,119 KRW +31%
Tube Investments of India Limited TIINDIA ₹2,741 ₹723.80 -74%
Doosan Corporation 000155 436,000 KRW 93,413 KRW -79%
Hanwha Corporation 000880 96,000 KRW 88,608 KRW -8%
Thermax Limited THERMAX ₹4,002 ₹1,343 -66%

Compare Rossell India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Rossell India Limited (ROSSELLIND) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of ₹60.07 versus a price of ₹56.18, about +7% (fairly valued).
What is the fair value of ROSSELLIND?
Our model-based fair value for Rossell India Limited is ₹60.07 (as of Aug 23, 2026), built from audited fundamentals. The current price: ₹56.18.
What is the quality score of ROSSELLIND?
Rossell India Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rossell India Limited (ROSSELLIND)?
Rossell India Limited reported trailing-twelve-month revenue of about ₹2.2B (latest available figure, as of Aug 23, 2026).
What is the net profit margin of ROSSELLIND?
The net profit margin of Rossell India Limited is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rossell India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.