Fair Value Calculator Fair Value Calculator
EN DE

Rossi Residencial S.A (RSID3) Fair Value & Analysis

Consumer Cyclical · BR · Market cap R$32.0M

RR Rossi Residencial S.A RSID3 · SA
PriceR$1.60
Fair ValueR$1.20
Upside-25.2%
Quality47/100
Watch Rossi Residencial S.A for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range R$0.4073 – R$1.76

Fair value as of: Jul 11, 2026

From 24 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from R$37.86 to R$1.20 (−96.8%) since Jun 24, 2026.

Price vs Fair Value (12 months)

R$2.07 R$1.45 Fair Value R$1.20 Jul 2025 Jul 2026

12‑month range R$1.45 – R$2.07 · fair‑value band R$0.4073 – R$1.76 · the R$1.60 price screens above the R$1.20 fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Rossi Residencial S.A (RSID3) currently trades at R$1.60, while our model-based Fair Value estimate is R$1.20 — implying the stock looks roughly 25.2% overvalued today. We read business quality at 47/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Rossi Residencial S.A generated revenue of R$146M at a net margin of 58.3%. Net debt stands at R$387M. The stock trades on a trailing P/E of 0.4. Fundamentals as of Jul 11, 2026

Our scenario range runs from R$0.4073 (bear case) to R$1.76 (bull case); at R$1.60, the current price sits within that range. The share trades about 30% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 29% fair-value upside — at -25%, RSID3 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$146M
Revenue growth (YoY) +354%
Net margin 58.3%
Free cash flow R$24.5M FY2024
P/E ratio 0.4
Operating margin 6.0%
More key figures
EPS (TTM) R$4.49
EPS growth (YoY) +586%
Net debt R$387M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Rossi Residencial S.A., together with its subsidiaries, engages in the construction, development, and sale of land subdivision in Brazil. The company markets real estate and residential properties, and commercial land. It also provides civil engineering services. The company was incorporated in 1980 and is headquartered in São Paulo, Brazil.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Rossi Residencial S.A reported revenue of R$146M in FY2024 versus R$105M in FY2020, a compound +8.7%/yr. Reported net income was R$85.3M in FY2024, compounding +54.6%/yr from FY2020.

Revenue +8.7%/yr
FY20 R$105M
FY21 R$59.4M
FY22 −R$37.4M
FY23 R$9.9M
FY24 R$146M
Net income +54.6%/yr
FY20 R$14.9M
FY21 −R$191M
FY22 −R$427M
FY23 R$256M
FY24 R$85.3M

Is RSID3 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Rossi Residencial S.A Fair Value". https://www.fairvalue-calculator.com/stock/RSID3

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc D1HI34 R$810.00 R$845.83 +4%
PulteGroup, Inc P1HM34 R$637.18 R$154.88 -76%
Lennar Corporation LEN $87.44 $142.47 +63%
NVR, Inc NVR $6,305 $6,172 -2%
Toll Brothers, Inc TOL $138.90 $127.31 -8%
Sekisui House, Ltd SKHSY $19.87 $35.50 +79%
Taylor Morrison Home Corporation TMHC $71.53 $95.27 +33%
Installed Building Products, Inc IBP $202.74 $121.62 -40%
Sumitomo Forestry Co SMFRF $7.98 $11.72 +47%
Persimmon Plc, PSMMF $15.26 $19.67 +29%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Rossi Residencial S.A (RSID3) undervalued?
As of Jul 11, 2026, our model estimates a fair value of R$1.20 versus a price of R$1.60 — about −25% (overvalued). Model-based estimate, not financial advice.
What is the fair value of RSID3?
Our model-based fair value for Rossi Residencial S.A is R$1.20 (as of Jul 11, 2026), built from audited fundamentals. The current price is R$1.60.
What is the quality score of RSID3?
Rossi Residencial S.A has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Rossi Residencial S.A (RSID3)?
Rossi Residencial S.A reported trailing-twelve-month revenue of about R$146M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of RSID3?
The net profit margin of Rossi Residencial S.A is about 58.3%, meaning it keeps roughly 58.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Rossi Residencial S.A analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.