EN DE

Sumitomo Forestry Co (SMFRF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $5.2B

SF Sumitomo Forestry Co logo Sumitomo Forestry Co SMFRF · US
Price$7.99
Fair Value$11.72
Upside+46.7%
Quality38/100
Watch Sumitomo Forestry Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.1% net margin
Moderate debt · generates free cash flow
3.84% dividend yield
Mixed vs. peers (6/11)
Narrow moat 39/100
Evidence: Medium Range $8.95 – $22.23 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price −6.5% over the past month.

Below-average quality, screening 47% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($8.95). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($8.95 to $22.23) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.64 $2.13 Fair Value $11.72 Dec 2015 Jul 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 19, 2026.

How to read this chart

60‑month range $2.13 – $12.64 · fair‑value band $8.95 – $22.23 · the $7.99 price screens below the $11.72 fair value. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sumitomo Forestry Co (SMFRF) currently trades at $7.99, while our model-based Fair Value estimate is $11.72, implying the stock looks roughly 46.7% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Sumitomo Forestry Co generated revenue of $1.1T at a net margin of 3.1%. Revenue grew 15.0% year over year. It earns a return on equity of 13.0%. Net debt stands at $585B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $8.95 (bear case) to $22.23 (bull case); at $7.99, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 44% fair-value upside, at 47%, SMFRF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1.67 80
Rev-Margin DCF $6.50 $14.97 $24.81 74
ROIC Compounder $7.68 $9.53 $12.20 72
All 24 models by family
DCF Models
FCF DCF $0.0601 $2.25 38
Owner Earnings $3.93 $8.39 $15.04 31
5Y Revenue Exit $6.50 $15.24 $26.75 39
5Y EBITDA Exit $7.64 $17.41 $29.09 41
5Y P/E Exit $7.17 $16.51 $26.56 38
10Y Revenue Exit $3.06 $10.24 $20.47 36
10Y EBITDA Exit $4.24 $11.72 $22.24 37
10Y P/E Exit $3.94 $11.11 $20.32 35
Earnings-Based
Graham-Dodd $7.37 $24.66 $33.03 54
Lynch FV $5.60 $8.01 $10.41 50
PEG = 1.0 $5.60 $8.01 $10.41 46
EPV $7.68 $9.53 $11.13 59
Multiples
P/E Multiple $17.87 $23.83 $29.79 63
P/S Multiple $13.81 $18.42 $23.02 58
P/B Multiple $13.81 $18.42 $23.02 55
EV/EBIT $19.11 $26.82 $34.53 53
EV/EBITDA $14.67 $20.90 $27.13 54
EV/Revenue $11.57 $18.25 $24.93 43
Asset-Based
NCAV (Graham) $5.10 $6.83 $10.20 50
Growth DCF
Growth DCF $1.67 80
Rev-Margin DCF $6.50 $14.97 $24.81 74
Economic Profit
Residual Income $8.97 $10.03 $16.02 61
ROIC Compounder $7.68 $9.53 $12.20 72
Growth Earnings
Growth-Adj P/E $15.09 $21.55 $28.02 68

Widest divergence: Growth Earnings ($21.55) versus Asset-Based ($6.83). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.1T
Revenue growth (YoY) +15.0%
Net margin 3.1%
Return on equity 13.0%
Free cash flow $23.5B FY2026
P/E ratio 7.9
More key figures
Operating margin 6.6%
EPS (TTM) $1.08
Dividend yield 3.8%
EPS growth (YoY) +41.0%
Net debt $585B FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 39 · Market factors (momentum, volatility) 68

Profitability 43
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sumitomo Forestry Co., Ltd. engages in forestry business in Japan, the United States, Australia, China, Indonesia, New Zealand, and internationally. It operates through the Timber Building Materials Business; Housing Business; Construction and Real Estate Business; and Resources and Environment Business segments.

Full company description

Sumitomo Forestry Co., Ltd. engages in forestry business in Japan, the United States, Australia, China, Indonesia, New Zealand, and internationally. It operates through the Timber Building Materials Business; Housing Business; Construction and Real Estate Business; and Resources and Environment Business segments. The Timber Building Materials Business segment purchases, manufactures, processes, and sells timber, including logs, chips, timber, laminated timber, and building materials, consisting of plywood, fiberboard, processed wood composite materials, ceramic building materials, metal building materials, and housing equipment. The Housing Business segment is involved in the contracting, after-sales maintenance, and renovation of construction work for single-family homes and apartment complexes, sales of condominiums, real estate development, leasing, management, buying and selling, and brokerage of real estate, contracting of external structures and landscaping work for housing, urban greening business, CAD, and site surveys. The Construction and Real Estate Business segment sells overseas condominiums, constructs single-family homes, develops housing complexes and commercial complexes, and provides contracting for medium- to large-scale construction work. The Resources and Environment Business segment engages in the renewable energy business, forest resource business. The company was founded in 1691 and is headquartered in Chiyoda, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sumitomo Forestry Co reported revenue of $2.3T in FY2026 versus $1.4T in FY2022, a compound +13.1%/yr. Reported net income was $107B in FY2026, compounding +5.2%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$2.3T
Latest YoY
+10.5%
Avg. growth/yr (3Y)
+10.8%
Avg. growth/yr (5Y)
+15.5%
Avg. growth/yr (21Y)
+5.6%
Revenue +13.1%/yr
FY22 $1.4T
FY23 $1.7T
FY24 $1.7T
FY25 $2.1T
FY26 $2.3T
Net income +5.2%/yr
FY22 $87.2B
FY23 $109B
FY24 $102B
FY25 $117B
FY26 $107B

Watch SMFRF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sumitomo Forestry Co Fair Value". https://www.fairvalue-calculator.com/stock/SMFRF

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +47% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 4% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth 15% · Above median
Dividend yield (TTM) 3.8% · Above median
Debt / equity 0.58× · Higher than median

Valuation Multiples vs Residential Construction median · lower = cheaper

P/E (TTM) 7.9× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 96 · sector 51
FUTURE 75 · sector 0
PAST 52 · sector 33
HEALTH 71 · sector 88
DIVIDEND 77 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $149.39 $214.93 +44%
PulteGroup, Inc PHM $124.75 $193.56 +55%
Lennar Corporation LEN $83.89 $146.58 +75%
NVR, Inc NVR $6,479 $7,821 +21%
Toll Brothers, Inc TOL $150.76 $225.76 +50%
Taylor Morrison Home Corporation TMHC $72.13 $144.47 +100%
Installed Building Products, Inc IBP $228.65 $209.51 -8%
Meritage Homes Corporation MTH $73.83 $104.26 +41%
Champion Homes, Inc SKY $82.70 $75.12 -9%
Cavco Industries, Inc CVCO $569.16 $421.10 -26%

Compare Sumitomo Forestry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sumitomo Forestry Co (SMFRF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $11.72 versus a price of $7.99, about +47% (undervalued).
What is the fair value of SMFRF?
Our model-based fair value for Sumitomo Forestry Co is $11.72 (as of Jul 19, 2026), built from audited fundamentals. The current price is $7.99.
What is the quality score of SMFRF?
Sumitomo Forestry Co has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sumitomo Forestry Co (SMFRF)?
Sumitomo Forestry Co reported trailing-twelve-month revenue of about $1.1T (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SMFRF?
The net profit margin of Sumitomo Forestry Co is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Sumitomo Forestry Co pay a dividend?
Sumitomo Forestry Co currently shows a dividend yield of about 3.84% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sumitomo Forestry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.