Fair Value Calculator Fair Value Calculator
EN DE

Revival Gold Inc (RVLGF) Fair Value & Analysis

Basic Materials · US · Market cap $159M

RG Revival Gold Inc logo Revival Gold Inc RVLGF · US
Price$0.4900
Fair Value$0.1200
Upside-75.5%
Quality27/100
Watch Revival Gold Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range $0.0900 – $0.1400

Fair value as of: Jun 24, 2026

From 2 valuation models · updated 23 days ago

Share price −9.8% over the past month.

Price vs Fair Value (12 months)

$0.8280 $0.3570 Fair Value $0.1200 Jul 2025 Jul 2026

12‑month range $0.3570 – $0.8280 · fair‑value band $0.0900 – $0.1400 · the $0.4900 price screens above the $0.1200 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Revival Gold Inc (RVLGF) currently trades at $0.4900, while our model-based Fair Value estimate is $0.1200, implying the stock looks roughly 75.5% overvalued today. We read business quality at 27/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

It earns a return on equity of -45.7%. Fundamentals as of Jun 24, 2026

Our scenario range runs from $0.0900 (bear case) to $0.1400 (bull case); at $0.4900, the current price sits above that range. The share trades about 42% below its 52-week high and 53% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 47% fair-value upside, at -76%, RVLGF screens richer than that median.

Key figures & financial health

Return on equity -45.7%
Free cash flow −$11.1M FY2023
EPS (TTM) $-0.0500

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Revival Gold Inc. operates as a gold exploration and development company in the United States. It also explores for phosphate deposit. The company holds interests in the Mercur Gold Project located in Utah, the United States; and the Beartrack-Arnett Gold Project situated in Lemhi County, Idaho. It also has 51% interest in the Diamond Mountain Phosphate Project located in Uintah County, Utah, as well as holds a 100% interest in the 16 unpatented mining claims, such as the Hai and Gold Bug claims; 68 unpatented mining claims, including Ace claims; and 10 additional unpatented mining claims comprising the Mapatsie and Poco claims located in Lemhi County, Idaho, the United States. The company was formerly known as Strata Minerals Inc. and changed its name to Revival Gold Inc. in July 2017. Revival Gold Inc. is headquartered in Toronto, Canada.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Revival Gold Inc reported revenue of $0 in FY2023 versus $0 in FY2019. Reported net income was −$11.4M in FY2023.

Revenue
FY19 $0
FY20 $0
FY21 $0
FY22 $0
FY23 $0
Net income
FY19 −$7.3M
FY20 −$5.7M
FY21 −$9.8M
FY22 −$8.9M
FY23 −$11.4M

Is RVLGF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Revival Gold Inc Fair Value". https://www.fairvalue-calculator.com/stock/RVLGF

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥29.63 ¥43.68 +47%
Agnico Eagle Mines Limited AEM $166.85 $222.49 +33%
Barrick Mining Corporation B $42.79 $73.15 +71%
Wheaton Precious Metals Corp SII €113.40 €44.65 -61%
Franco-Nevada Corporation FNV $208.46 $157.56 -24%
AngloGold Ashanti plc AU $78.47 $160.21 +104%
Gold Fields Limited GFI $33.61 $59.06 +76%
Zijin Gold International Company 2259 HK$94.30 HK$83.81 -11%
Kinross Gold Corporation K C$36.50 C$72.70 +99%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Revival Gold Inc (RVLGF) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $0.1200 versus a price of $0.4900, about −76% (overvalued). Model-based estimate, not financial advice.
What is the fair value of RVLGF?
Our model-based fair value for Revival Gold Inc is $0.1200 (as of Jun 24, 2026), built from audited fundamentals. The current price is $0.4900.
What is the quality score of RVLGF?
Revival Gold Inc has a Quality Score of 27/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of RVLGF?
The net profit margin of Revival Gold Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Revival Gold Inc analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.