EN DE
Data-driven stock valuation

Gold Fields Ltd (GFI) fair value: what the stock is really worth

We calculate from audited financials what Gold Fields Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Basic Materials · ZA · Market cap 477B ZAC · ISIN ZAE000018123

At a glance

GF Gold Fields Ltd GFI · JSE
PriceR770.80
Fair ValueR973.97
Upside+26.4%
Quality75/100

A strong business, trading 21% below our fair value of R973.97.

As of Sep 6, 2026, the fair value of Gold Fields Ltd is R973.97 per share against a price of R770.80, so the fair value sits 26% above the price. A model estimate from reported figures, not an analyst target.

!Mixed Growth (revenue 5y +19.2 %/yr)
Highly profitable · 40.8% net margin
Low debt · generates free cash flow
Ranks above peers (9/15)
Wide moat 83/100
!Weak on dividend: 3 out of 100
Evidence: High Range R608.73 to R1,321

Fair value as of: Sep 6, 2026

From 26 valuation models · updated 3 days ago

Fair value updated Sep 6, 2026, revised from R1,004 to R973.97 (−3.0%) since Aug 20, 2026. Share price +16.2% over the past month.

Watch Gold Fields Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (75/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range (R608.73 to R1,321) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

R915.73 R101.03 Fair Value R973.97 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 6, 2026.

How to read this chart

60‑month range R101.03 – R915.73 · fair‑value band R608.73 – R1,321 · the R770.80 price screens below the R973.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gold Fields Ltd (GFI) currently trades at R770.80, while our model-based Fair Value estimate is R973.97, implying the stock looks roughly 20.9% undervalued today. The Quality Score stands at 75/100 (high quality), in the Basic Materials sector. How firm this estimate is: it rests on 26 models at a data quality of 92/100, which puts the evidence level at high.

Over the trailing twelve months, Gold Fields Ltd generated revenue of 8.8B ZAR at a net margin of 40.8%. Revenue grew 71.4% year over year. It earns a return on equity of 51.9%. Net debt stands at 1.8B ZAR. Fundamentals as of Sep 6, 2026

Scenario range: R608.73 (bear) to R1,321 (bull), the price of R770.80 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. For context, the median of 10 Basic Materials peers we cover trades at −12% fair-value upside, at 26%, GFI screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (R6.28 to R114.35). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence R47.00 R82.05 R142.24 78
Growth DCF R47.37 R81.60 R140.80 76
Owner Earnings R46.74 R81.59 R141.45 74
All 26 models by family
DCF Models
FCF DCF best evidence R47.00 R82.05 R142.24 78
Owner Earnings R46.74 R81.59 R141.45 74
5Y Revenue Exit R21.73 R31.22 R42.87 73
5Y EBITDA Exit R43.75 R74.65 R112.01 74
5Y P/E Exit R48.16 R83.36 R122.08 70
10Y Revenue Exit R29.42 R40.83 R55.87 67
10Y EBITDA Exit R44.46 R72.59 R112.63 67
10Y P/E Exit R47.40 R78.96 R120.89 63
Earnings-Based
Graham-Dodd R29.09 R114.35 R155.24 64
Lynch FV R28.21 R40.29 R52.38 61
PEG = 1.0 R28.21 R40.29 R52.38 57
EPV R31.16 R36.81 R41.84 74
Dividend Discount
Gordon GGM R8.16 R17.82 R29.99 65
DDM Multi-Stage R8.16 R14.60 R18.57 66
Multiples
P/E Multiple R54.54 R72.72 R90.90 63
P/S Multiple R11.80 R15.74 R19.67 58
P/B Multiple R21.09 R28.12 R35.15 55
EV/EBIT R53.52 R71.66 R89.79 66
EV/EBITDA R46.52 R62.32 R78.12 67
EV/Revenue R10.13 R14.86 R19.58 53
Asset-Based
NCAV (Graham) R4.69 R6.28 R9.37 54
Growth DCF
Growth DCF R47.37 R81.60 R140.80 76
Rev-Margin DCF R21.73 R31.70 R44.14 73
Economic Profit
Residual Income R40.01 R67.07 R1,344 64
ROIC Compounder R34.44 R45.12 R58.15 72
Growth Earnings
Growth-Adj P/E R44.51 R63.58 R82.65 67

Widest divergence: DCF Models (R74.65) versus Asset-Based (R6.28). Highest evidence: FCF DCF (78).

Notify me when GFI reaches fair value

Put GFI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 11.8
P/S ratio 4.81 P/E × margin
EPS (TTM) R65.33 price ÷ EPS = P/E 11.8
Dividend yield 0.1% payout 1.7%
Net margin 40.8% FY2025
Return on equity 51.9% TTM
More key figures
Profitability
Return on assets (EBIT) 22.2% avg 5y
Operating margin 51.8% TTM
Growth
Revenue (TTM) 8.8B ZAR TTM
Revenue growth (YoY) +71.4% 3y avg +29.9%
EPS growth (YoY) +196%
Balance sheet & cash flow
Free cash flow 3.3B ZAC FY2025
Net debt 1.8B ZAC FY2025 · ≈ 0.5 yrs of FCF

Figures from reported company fundamentals · as of Sep 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 74 · Market factors (momentum, volatility) 60

Profitability 80
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 7
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Gold Fields Limited operates as a gold producer with reserves and resources in South Africa, Ghana, Australia, Peru, Canada, and Chile. It also explores for gold, copper and silver deposits. Gold Fields Limited was founded in 1887 and is based in Sandton, South Africa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gold Fields Ltd reported revenue of $9.4B in FY2025 versus $4.2B in FY2021, a compound +22.3%/yr. Reported net income was $3.8B in FY2025, compounding +48.4%/yr from FY2021.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
9.4B ZAR
Latest YoY
+80.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.2%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
≈ +39.4%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+39.3%
Dividend yield0.1%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 39.3% vs 10Y 35.7%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.38.8% (2020) → 49.4% (2025) · rising
Worst earnings drop247% (2018) (loss year, drop beyond 100%) · in ZAR
⚠ Final year 2025 sits 436% above trend (one-off), rate approximate
Revenue +22.3%/yr
FY21 $4.2B
FY22 $4.3B
FY23 $4.5B
FY24 $5.2B
FY25 $9.4B
Net income +48.4%/yr
FY21 $789M
FY22 $711M
FY23 $703M
FY24 $1.2B
FY25 $3.8B

Watch GFI, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gold Fields Ltd Fair Value". https://www.fairvalue-calculator.com/stock/GFI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Gold · 246 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 75 · Top 25%
Fair Value upside +31% · Top 25%
Profitability
Return on equity (TTM) 52% · Top 25%
Return on assets 21% · Top 25%
Net margin (TTM) 41% · Top 25%
Operating margin (TTM) 52% · Top 25%
Growth and dividend
Revenue growth 71% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Balance sheet
Debt / equity 0.31× · Highest 25%

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than median
P/B 3.57× · Pricier than median
P/S (TTM) 3.42× · Pricier than median
P/FCF 9.0× · Cheaper than median
EV/EBITDA 5.9× · Pricier than median
PEG 11.29× · Priciest 25%

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Gold Fields Ltd deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years+46.3 % per year
Achieved revenue growth, 5 years+19.2 % p.a.
Sector median revenue growth+3.4 %
FCF yield on price0.48 %
Discount rate (WACC) in the models11.9 %

The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE69 · sector 0
FUTURE100 · sector 100
PAST100 · sector 1
HEALTH85 · sector 98
DIVIDEND3 · sector 21

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Sep 6, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $128.00 $112.82 −12%
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$268.76 C$213.40 −21%
Barrick Mining Corporation B $41.23 $50.66 +23%
Franco-Nevada Corporation FNV $266.18 $96.63 −64%
Wheaton Precious Metals Corp WPM C$201.40 C$56.05 −72%
AngloGold Ashanti plc AU $97.92 $88.63 −9%
Kinross Gold Corporation K C$38.29 C$34.62 −10%
Royal Gold, Inc RGLD $262.11 $93.56 −64%
Northern Star Resources Limited NST A$23.19 A$15.98 −31%

Compare Gold Fields Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Gold Fields Ltd (GFI) overvalued or undervalued?
As of Sep 6, 2026, our model estimates a fair value of R973.97 versus a price of R770.80, about +26% upside (undervalued).
What is the fair value of GFI?
Our model-based fair value for Gold Fields Ltd is R973.97 (as of Sep 6, 2026), built from audited fundamentals. The current price: R770.80.
What is the quality score of GFI?
Gold Fields Ltd has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gold Fields Ltd (GFI)?
Our model-based price target is the fair value of R973.97 (as of Sep 6, 2026) from 26 valuation models. Cautious scenario R608.73, optimistic scenario R1,321. It is a calculation from audited fundamentals, not an analyst target.
What is the Gold Fields Ltd stock forecast for 2026?
Our models put fair value at R973.97, about +26% upside versus a price of R770.80 (undervalued). Cautious scenario R608.73, optimistic scenario R1,321. The calculation is refreshed regularly with new filings.
What is the revenue of Gold Fields Ltd (GFI)?
Gold Fields Ltd reported trailing-twelve-month revenue of about 8.8B ZAR (latest available figure, as of Sep 6, 2026).
What is the net profit margin of GFI?
The net profit margin of Gold Fields Ltd is about 40.8%, meaning it keeps roughly 40.8% of revenue as net income. Based on the latest reported figures.
Does Gold Fields Ltd pay a dividend?
Gold Fields Ltd currently shows a dividend yield of about 0.14% relative to its recent price (as of Sep 6, 2026).
What growth is priced into Gold Fields Ltd (GFI)?
For today's price to be fair in a discounted-cash-flow model, Gold Fields Ltd would have to grow free cash flow by +46.3 % per year for ten years (discount rate 11.9 %, then 2 % perpetual growth). Over the last 5 years revenue grew +19.2 % per year. As of Sep 6, 2026.
What discount rate (WACC) does the fair value of GFI use?
Our models discount Gold Fields Ltd at 11.9 %: a base by market capitalisation, damped by beta 0.51, country premium for South Africa. The same rate applies in all 26 models.
What is the intrinsic value of Gold Fields Ltd (GFI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gold Fields Ltd it is R973.97 per share (as of Sep 6, 2026), against a price of R770.80. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Gold Fields Ltd stock overvalued or undervalued in 2026?
As of Sep 6, 2026, GFI trades below its calculated fair value: price R770.80, fair value R973.97, a gap of about +26% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GFI?
No. The price is what the market pays today (R770.80); the fair value is what the company's own numbers justify (R973.97). For Gold Fields Ltd the two are R203.17 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gold Fields Ltd worth?
The market values Gold Fields Ltd at about 477B ZAC (market capitalisation, as of Sep 6, 2026). Per share that is R770.80; our models calculate a fair value of R973.97 per share.
What do the bullish and bearish scenarios say about GFI?
Our models span a range for Gold Fields Ltd: cautious scenario R608.73, base R973.97, optimistic R1,321 per share (as of Sep 6, 2026, price R770.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GFI?
Gold Fields Ltd trades at a price-to-earnings ratio of 11.8 (as of Sep 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R973.97 is built from several models across several years. Other multiples: PEG 11.3, P/B 3.6, P/S 3.4, EV/EBITDA 5.9.
What is the PEG ratio of GFI?
The PEG ratio of Gold Fields Ltd is 11.29 (P/E divided by earnings growth, as of Sep 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Gold Fields Ltd (GFI)?
Balance-sheet figures for Gold Fields Ltd (as of Sep 6, 2026): return on equity 51.9%, debt of 0.31 per unit of equity. They feed the Quality Score of 75/100, which measures business quality independently of the share price.
Which stocks are comparable to Gold Fields Ltd?
From the same area (Basic Materials) we also value Newmont Corporation, Zijin Mining Group, Agnico Eagle Mines Limited, Barrick Mining Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gold Fields Ltd stock attractive at the current price?
The data as of Sep 6, 2026: price R770.80, calculated fair value R973.97 (+26%), Quality Score 75/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GFI calculated?
We run Gold Fields Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R973.97, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed

Watch Gold Fields Ltd in the live analysis

One click puts Gold Fields Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.