EN DE

BioSyent Inc (RX) Fair Value & Analysis

Healthcare · CA · Market cap C$159M

BI BioSyent Inc RX · V
PriceC$15.00
Fair ValueC$15.36
Upside+2.4%
Quality83/100
Watch BioSyent Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.7% net margin
generates free cash flow
1.47% dividend yield
Ranks above peers (9/13)
Wide moat 80/100
Evidence: High Range C$11.34 – C$22.07 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from C$16.47 to C$15.36 (−6.7%) since Jun 24, 2026. Share price +2.5% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (C$11.34 to C$22.07) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$15.73 C$6.11 Fair Value C$15.36 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range C$6.11 – C$15.73 · fair‑value band C$11.34 – C$22.07 · the C$15.00 price screens below the C$15.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BioSyent Inc (RX) currently trades at C$15.00, while our model-based Fair Value estimate is C$15.36, implying the stock looks roughly 2.4% fairly valued today. The Quality Score stands at 83/100 (high quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, BioSyent Inc generated revenue of C$46.0M at a net margin of 19.7%. Revenue grew 26.7% year over year. It earns a return on equity of 22.3%. The balance sheet holds a net cash position of C$3.7M. Fundamentals as of Jul 18, 2026

Our scenario range runs from C$11.34 (bear case) to C$22.07 (bull case); at C$15.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 2%, RX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income C$4.10 C$5.53 C$18.05 76
Growth DCF C$9.61 C$15.15 C$23.17 72
Gordon GGM C$1.38 C$2.32 C$3.01 70
All 26 models by family
DCF Models
FCF DCF C$9.95 C$14.56 C$25.13 38
Owner Earnings C$10.74 C$18.19 C$30.48 31
5Y Revenue Exit C$9.91 C$16.82 C$27.20 39
5Y EBITDA Exit C$11.50 C$20.37 C$32.86 41
5Y P/E Exit C$12.57 C$23.05 C$36.06 38
10Y Revenue Exit C$9.54 C$15.89 C$25.60 36
10Y EBITDA Exit C$10.70 C$18.28 C$31.20 37
10Y P/E Exit C$11.34 C$19.90 C$33.72 35
Earnings-Based
Graham-Dodd C$5.41 C$33.95 C$47.42 54
Lynch FV C$9.79 C$13.98 C$18.18 50
PEG = 1.0 C$9.79 C$13.98 C$18.18 46
EPV C$7.75 C$8.45 C$9.01 59
Dividend Discount
Gordon GGM C$1.38 C$2.32 C$3.01 70
DDM Multi-Stage C$1.38 C$2.20 C$2.49 61
Multiples
P/E Multiple C$13.12 C$17.50 C$21.87 63
P/S Multiple C$9.97 C$13.30 C$16.62 58
P/B Multiple C$10.14 C$13.52 C$16.90 55
EV/EBIT C$14.65 C$18.90 C$23.14 53
EV/EBITDA C$13.20 C$16.95 C$20.71 54
EV/Revenue C$9.90 C$13.32 C$16.74 43
Asset-Based
NCAV (Graham) C$1.83 C$2.45 C$3.66 50
Growth DCF
Growth DCF C$9.61 C$15.15 C$23.17 72
Rev-Margin DCF C$9.91 C$16.70 C$26.41 67
Economic Profit
Residual Income C$4.10 C$5.53 C$18.05 76
ROIC Compounder C$8.46 C$10.06 C$11.89 67
Growth Earnings
Growth-Adj P/E C$14.26 C$20.36 C$26.47 68

Widest divergence: Growth Earnings (C$20.36) versus Dividend Discount (C$2.20). Highest evidence: Residual Income (76).

Notify me when RX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$46.0M
Revenue growth (YoY) +26.7%
Net margin 19.7%
Return on equity 22.3%
Free cash flow C$8.6M FY2025
P/E ratio 17.9
More key figures
Operating margin 24.6%
EPS (TTM) C$0.7800
Dividend yield 1.5%
EPS growth (YoY) +0.5%
Net cash C$3.7M FY2023

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 83/100

Of which business quality 81 · Market factors (momentum, volatility) 70

Profitability 85
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BioSyent Inc., together with its subsidiaries, acquires or licenses, develops, and sells pharmaceutical and other healthcare products in Canada and internationally.

Full company description

BioSyent Inc., together with its subsidiaries, acquires or licenses, develops, and sells pharmaceutical and other healthcare products in Canada and internationally. Its products include FeraMAX Pd Therapeutic 150 for the treatment of iron deficiency anemia; FeraMAX Pd Maintenance 45, a chewable supplement for the prevention of iron deficiency anemia; and FeraMAX Pd Powder 15, a powder form product used for preventing iron deficiency and iron deficiency anemia. It offers Tibella, a hormone replacement therapy consisting of tibolone; Inofolic, a natural health product to address polycystic ovarian syndrome symptoms; RepaGyn, a vaginal suppository for the healing of the vaginal mucosa, as well as for the treatment of vaginal dryness caused by aging, menopause, stress, and chemotherapy; and Gelclair, a gel formulated to aid the pain or oral mucositis. In addition, the company provides Cathejell, a lubricant with anesthetic with the indication of lubricating and opening the urethra before the insertion of the catheter; and Proktis-M, a rectal suppository for the healing of the anus and rectum. The company sells its products through wholesalers and retail pharmacy chains. BioSyent Inc. was formerly known as Hedley Technologies Inc. and changed its name to BioSyent Inc. in June 2006. The company was incorporated in 2006 and is headquartered in Mississauga, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BioSyent Inc reported revenue of C$43.1M in FY2025 versus C$28.6M in FY2021, a compound +10.7%/yr. Reported net income was C$9.0M in FY2025, compounding +9.4%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
C$43.1M
Latest YoY
+22.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.0%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Revenue +10.7%/yr
FY21 C$28.6M
FY22 C$27.9M
FY23 C$31.6M
FY24 C$35.0M
FY25 C$43.1M
Net income +9.4%/yr
FY21 C$6.3M
FY22 C$5.5M
FY23 C$6.5M
FY24 C$7.3M
FY25 C$9.0M
Character of growth · EPS growth decomposed (2012-2023) +13.5 % p.a.
Revenue per share +16.7 pp

of which total revenue +15.0 pp · buybacks/dilution +1.7 pp

EBIT margin −2.5 pp
Tax rate −0.9 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch RX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BioSyent Inc Fair Value". https://www.fairvalue-calculator.com/stock/RX

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 83 · Top 25%
Fair Value upside +2% · Above median
Return on equity (TTM) 22% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 27% · Top 25%
Dividend yield (TTM) 1.5% · Below median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 17.9× · Cheaper than median
P/B 2.74× · Pricier than median
P/S (TTM) 2.48× · Pricier than median
P/FCF 13.2× · Pricier than 75% of peers
EV/EBITDA 7.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 37 · sector 6
FUTURE 100 · sector 20
PAST 89 · sector 24
HEALTH 0 · sector 97
DIVIDEND 29 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare BioSyent Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BioSyent Inc (RX) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of C$15.36 versus a price of C$15.00, about +2% (fairly valued).
What is the fair value of RX?
Our model-based fair value for BioSyent Inc is C$15.36 (as of Jul 18, 2026), built from audited fundamentals. The current price is C$15.00.
What is the quality score of RX?
BioSyent Inc has a Quality Score of 83/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BioSyent Inc (RX)?
BioSyent Inc reported trailing-twelve-month revenue of about C$46.0M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of RX?
The net profit margin of BioSyent Inc is about 19.7%, meaning it keeps roughly 19.7% of revenue as net income. Based on the latest reported figures.
Does BioSyent Inc pay a dividend?
BioSyent Inc currently shows a dividend yield of about 1.47% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BioSyent Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.