EN DE

SAAM Development Public Company (SAAM) Fair Value & Analysis

Utilities · TH · Market cap 1.5B THB

SD SAAM Development Public Company SAAM · BK
Price4.68 THB
Fair Value6.32 THB
Upside+35.0%
Quality38/100
Watch SAAM Development Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -10.8% net margin
Low debt · negative free cash flow
1.07% dividend yield
Mixed vs. peers (6/11)
Narrow moat 35/100
Evidence: Low Range 5.32 THB – 7.31 THB Share as image

Fair value as of: Jul 13, 2026

From 4 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from 2.75 THB to 6.32 THB (+129.8%) since Jun 24, 2026.

Below-average quality, screening 35% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (5.32 THB). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

8.82 THB 1.16 THB Fair Value 6.32 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 1.16 THB – 8.82 THB · fair‑value band 5.32 THB – 7.31 THB · the 4.68 THB price screens below the 6.32 THB fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SAAM Development Public Company (SAAM) currently trades at 4.68 THB, while our model-based Fair Value estimate is 6.32 THB, implying the stock looks roughly 35.0% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, SAAM Development Public Company generated revenue of 73.3M THB at a net margin of -10.8%. Revenue grew 0.7% year over year. It earns a return on equity of -1.6%. The balance sheet holds a net cash position of 19.6M THB. Fundamentals as of Jul 13, 2026

Our scenario range runs from 5.32 THB (bear case) to 7.31 THB (bull case); at 4.68 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 64% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 35%, SAAM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 0.3900 THB 0.7000 THB 0.9600 THB 70
DDM Multi-Stage 0.3900 THB 0.5900 THB 0.7500 THB 61
EV/EBITDA 0.2400 THB 0.2700 THB 0.3000 THB 54
All 4 models by family
Dividend Discount
Gordon GGM 0.3900 THB 0.7000 THB 0.9600 THB 70
DDM Multi-Stage 0.3900 THB 0.5900 THB 0.7500 THB 61
Multiples
EV/EBITDA 0.2400 THB 0.2700 THB 0.3000 THB 54
Asset-Based
NCAV (Graham) 0.7600 THB 1.02 THB 1.53 THB 50

Widest divergence: Asset-Based (1.02 THB) versus Multiples (0.2700 THB). Highest evidence: Gordon GGM (70).

Notify me when SAAM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 73.3M THB
Revenue growth (YoY) +0.7%
Net margin -10.8%
Return on equity -1.6%
Free cash flow −68.9M THB FY2025
Operating margin 31.6%
More key figures
EPS (TTM) -0.0300 THB
Dividend yield 1.1%
EPS growth (YoY) +18.4%
Net cash 19.6M THB FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 40 · Market factors (momentum, volatility) 48

Profitability 8
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SAAM Development Public Company Limited, together with its subsidiaries, engages in the production and distribution of electricity from solar energy in Thailand. It operates in two segments, Service and Electrical Sales.

Full company description

SAAM Development Public Company Limited, together with its subsidiaries, engages in the production and distribution of electricity from solar energy in Thailand. It operates in two segments, Service and Electrical Sales. The company offers services for the development of renewable energy power plant projects for sale, such as securing locations and related services within projects; and site procurement and service. It also invests in renewable energy power plant businesses and non-energy related businesses. The company was formerly known as SAAM Energy Development Public Company Limited and changed its name to SAAM Development Public Company Limited in September 2021. SAAM Development Public Company Limited was founded in 2007 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SAAM Development Public Company reported revenue of 71.3M THB in FY2025 versus 71.8M THB in FY2021, a compound −0.2%/yr. Reported net income was −9.7M THB in FY2025.

Growth Quality 4/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
71.3M THB
Latest YoY
+0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.6%
Revenue −0.2%/yr
FY21 71.8M THB
FY22 73.8M THB
FY23 117M THB
FY24 71.1M THB
FY25 71.3M THB
Net income
FY21 27.7M THB
FY22 72.3M THB
FY23 61.6M THB
FY24 14.5M THB
FY25 −9.7M THB
Character of growth · EPS growth decomposed (2014-2025) +14.6 % p.a.
Revenue per share +11.8 pp

of which total revenue +11.8 pp · buybacks/dilution +0.0 pp

EBIT margin +1.7 pp
Tax rate −0.6 pp
Residual (interest, one-offs) +1.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SAAM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SAAM Development Public Company Fair Value". https://www.fairvalue-calculator.com/stock/SAAM

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Below median
Fair Value upside +35% · Top 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) 32% · Top 25%
Revenue growth 1% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.04× · Lower than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.61× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 80 · sector 12
FUTURE 4 · sector 0
PAST 0 · sector 12
HEALTH 98 · sector 68
DIVIDEND 21 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare SAAM Development Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SAAM Development Public Company (SAAM) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 6.32 THB versus a price of 4.68 THB, about +35% (undervalued).
What is the fair value of SAAM?
Our model-based fair value for SAAM Development Public Company is 6.32 THB (as of Jul 13, 2026), built from audited fundamentals. The current price is 4.68 THB.
What is the quality score of SAAM?
SAAM Development Public Company has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SAAM Development Public Company (SAAM)?
SAAM Development Public Company reported trailing-twelve-month revenue of about 73.3M THB (latest available figure, as of Jul 13, 2026).
What is the net profit margin of SAAM?
The net profit margin of SAAM Development Public Company is about -10.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does SAAM Development Public Company pay a dividend?
SAAM Development Public Company currently shows a dividend yield of about 1.05% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SAAM Development Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.