EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Salona Cotspin Limited (SALONACOT) fair value: what the stock is really worth

We calculate from audited financials what Salona Cotspin Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · IN · ISIN INE498E01010

SC Some data Sep 13, 2026

Salona Cotspin Limited

SALONACOT · BSE

Weak valuationQuality is weak on top of the rich price.

!Fair value ₹231.89 · Overvalued (−14%)
!Quality 37/100
!Mixed Growth (revenue 5y +38.1 %/yr)
!Thin margins · 0.5% net margin (TTM)
!Low debt · negative free cash flow
·0.22% dividend yield
!Narrow moat 31/100
!Evidence only medium, so the estimate is less certain
!The models disagree: range ₹160.82 to ₹927.56
Watch Salona Cotspin Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹340.76 ₹61.34 Fair Value ₹231.89 Dec 2020 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range ₹61.34 – ₹340.76 · fair‑value band ₹160.82 – ₹927.56 · the ₹268.95 price screens above the ₹231.89 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Salona Cotspin Limited produces and sells cotton textile products in India. The company offers cotton, blended, ring spin, open end, slub, hank, and compact yarn products, as well as knitted fabrics and apparels. It also provides grey, dyed, and printed fabrics.

Show more

Salona Cotspin Limited produces and sells cotton textile products in India. The company offers cotton, blended, ring spin, open end, slub, hank, and compact yarn products, as well as knitted fabrics and apparels. It also provides grey, dyed, and printed fabrics. The company also exports its yarns and fabrics to Sri Lanka, Bangladesh, Hong Kong, South Korea, Germany, Mexico, South America, Russia, etc. Salona Cotspin Limited was incorporated in 1994 and is based in Coimbatore, India.

Stock analysis

Salona Cotspin Limited (SALONACOT) currently trades at ₹268.95, while our model-based Fair Value estimate is ₹231.89, implying the stock looks roughly 16.0% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹1,434 per share, and 14 of the 17 models we run sit above the ₹268.95 price.

Bear case: the Asset-Based group reads lowest at ₹94.44, and 3 of the 17 models stay below the price. Evidence for this calculation is medium.

Scenario range: ₹160.82 (bear) to ₹927.56 (bull), the price of ₹268.95 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Salona Cotspin Limited reported revenue of ₹4.4B in FY2023 versus ₹1.3B in FY2019, a compound +35.0%/yr. Reported net income was ₹176M in FY2023, compounding +81.2%/yr from FY2019. FY2019 was a trough year, so the rate overstates the trend.

Key figures

Market cap ₹1.5B (≈ $16.2M) · P/E ratio 251.4 · P/S ratio 10.00 · EPS (TTM) ₹1.07 · Dividend yield 0.2% · Net margin 4.0% · Return on assets (EBIT) 9.7% · Operating margin 4.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 19% below its 52-week high and 29% above its 52-week low.

For context, the median of 10 Consumer Cyclical peers we cover trades at 96% fair-value upside, at −14%, SALONACOT screens richer than that median.

Fair Value models

Bear ₹160.82 Fair Value ₹231.89 Bull ₹927.56
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV ₹336.39 ₹391.23 ₹436.94 74
Owner Earnings ₹405.36 ₹910.77 ₹1,849 71
ROIC Compounder ₹454.59 ₹714.75 ₹880.91 71
All 17 models by family
DCF Models
Owner Earnings ₹405.36 ₹910.77 ₹1,849 71
Earnings-Based
Graham-Dodd ₹227.03 ₹1,583 ₹2,222 63
Lynch FV ₹742.02 ₹1,060 ₹1,378 61
PEG = 1.0 ₹742.02 ₹1,060 ₹1,378 57
EPV ₹336.39 ₹391.23 ₹436.94 74
Dividend Discount
Gordon GGM ₹9.32 ₹16.80 ₹23.13 68
DDM Multi-Stage ₹9.32 ₹15.35 ₹17.95 67
Multiples
P/E Multiple ₹550.88 ₹734.51 ₹918.13 63
P/S Multiple ₹425.68 ₹567.57 ₹709.47 58
P/B Multiple ₹422.89 ₹563.85 ₹704.81 55
EV/EBIT ₹688.33 ₹939.71 ₹1,191 66
EV/EBITDA ₹530.44 ₹729.19 ₹927.95 67
EV/Revenue ₹442.53 ₹660.39 ₹878.26 53
Asset-Based
NCAV (Graham) ₹70.48 ₹94.44 ₹140.96 54
Economic Profit
Residual Income ₹200.19 ₹291.91 ₹1,766 64
ROIC Compounder ₹454.59 ₹714.75 ₹880.91 71
Growth Earnings
Growth-Adj P/E ₹1,004 ₹1,434 ₹1,865 67

Open the full fair value analysis →

Notify me when SALONACOT reaches fair value

Put SALONACOT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 37/100

Of which business quality 38 · Market factors (momentum, volatility) 43

Profitability 55
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+66.3%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.1%
Revenue growth 6 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.1%
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+74.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+74.6%
Dividend (yield on the price)0.2%
Profit margin 2018 to 2023 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 7%
2023 sits 183% above its own trend. The rate follows the median trend of the last 5 years, not that single year.

SALONACOT screens 16% overvalued. Compare with Vardhman Textiles Limited →

Compare Salona Cotspin Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textiles & Apparel” was too small, so the broader sector is used.)Consumer Discretionary · 3844 stocks

Beats the sector median on 1/12 measures
Overall it trails its sector peers.
Valuation
Quality Score 37 · Bottom 25%
Fair Value upside −68% · Bottom 25%
Profitability
Return on assets 4% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 4% · Below median
Growth and dividend
Revenue growth −18% · Bottom 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Balance sheet
Debt / equity 0.47× · Highest 25%

Valuation Multiplesvs Consumer Discretionary median · lower = cheaper

P/E (TTM) 251.4× · Priciest 25%
P/B 2.08× · Pricier than median
P/S (TTM) 1.33× · Pricier than median
EV/EBITDA 22.6× · Priciest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textiles & Apparel stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Vardhman Textiles Limited 502986 ₹567.35 ₹1,961 +246%
NIBE NIBE ₹1,282 ₹132.28 −90%
GAMSUNG Corporation 036620 3,825 KRW 10,353 KRW +171%
The Bombay Dyeing and Manufacturing Company 500020 ₹111.40 ₹39.65 −64%
Codes Combine Co 047770 3,750 KRW 1,750 KRW −53%
AztechWB Co 032080 1,037 KRW 3,198 KRW +208%
STO Co 098660 1,598 KRW 3,883 KRW +143%
Gold Pacific Co 038530 999.00 KRW 364.79 KRW −63%
HYUNGJI INNOVATION & CREATIVE Co 011080 702.00 KRW 276.33 KRW −61%
Wonpung Mulsan Co 008290 134.00 KRW 262.88 KRW +96%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Salona Cotspin Limited Fair Value". https://www.fairvalue-calculator.com/stock/SALONACOT

Frequently asked questions

Is Salona Cotspin Limited (SALONACOT) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹231.89 versus a price of ₹268.95, about −14% upside (overvalued).
What is the fair value of SALONACOT?
Our model-based fair value for Salona Cotspin Limited is ₹231.89 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹268.95.
What is the quality score of SALONACOT?
Salona Cotspin Limited has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Salona Cotspin Limited (SALONACOT)?
Our model-based price target is the fair value of ₹231.89 (as of Sep 13, 2026) from 17 valuation models. Cautious scenario ₹160.82, optimistic scenario ₹927.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Salona Cotspin Limited stock forecast for 2026?
Our models put fair value at ₹231.89, about −14% upside versus a price of ₹268.95 (overvalued). Cautious scenario ₹160.82, optimistic scenario ₹927.56. The calculation is refreshed regularly with new filings.
Does Salona Cotspin Limited pay a dividend?
Salona Cotspin Limited currently shows a dividend yield of about 0.22% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Salona Cotspin Limited (SALONACOT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Salona Cotspin Limited it is ₹231.89 per share (as of Sep 13, 2026), against a price of ₹268.95. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Salona Cotspin Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, SALONACOT trades above its calculated fair value: price ₹268.95, fair value ₹231.89, a gap of about −14% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SALONACOT?
No. The price is what the market pays today (₹268.95); the fair value is what the company's own numbers justify (₹231.89). For Salona Cotspin Limited the two are ₹37.06 per share apart. That gap is exactly why we show both numbers side by side.
How much is Salona Cotspin Limited worth?
The market values Salona Cotspin Limited at about ₹1.5B (market capitalisation, as of Sep 13, 2026). Per share that is ₹268.95; our models calculate a fair value of ₹231.89 per share.
What do the bullish and bearish scenarios say about SALONACOT?
Our models span a range for Salona Cotspin Limited: cautious scenario ₹160.82, base ₹231.89, optimistic ₹927.56 per share (as of Sep 13, 2026, price ₹268.95). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SALONACOT?
Salona Cotspin Limited trades at a price-to-earnings ratio of 251.4 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹231.89 is built from several models across several years. Other multiples: P/B 2.1, P/S 1.3, EV/EBITDA 22.6.
How solid is the balance sheet of Salona Cotspin Limited (SALONACOT)?
Balance-sheet figures for Salona Cotspin Limited (as of Sep 13, 2026): debt of 0.47 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is SALONACOT from its 52-week high?
Salona Cotspin Limited trades at ₹268.95, about 19% below its 52-week high of ₹331.00 and 29% above the low of ₹208.85 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹231.89 is for.
Which stocks are comparable to Salona Cotspin Limited?
From the same area (Consumer Cyclical) we also value Vardhman Textiles Limited, NIBE, GAMSUNG Corporation, The Bombay Dyeing and Manufacturing Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Salona Cotspin Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹268.95, calculated fair value ₹231.89 (−14%), Quality Score 37/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SALONACOT calculated?
We run Salona Cotspin Limited through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹231.89, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Salona Cotspin Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Salona Cotspin Limited right now?
The model range is unusually wide (₹160.82 to ₹927.56). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Salona Cotspin Limited

How large is the market capitalisation of Salona Cotspin Limited (SALONACOT)?
The market capitalisation of Salona Cotspin Limited is ₹1.5B (≈ $16.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Salona Cotspin Limited (SALONACOT)?
The price-to-sales ratio of Salona Cotspin Limited is 10.00 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Salona Cotspin Limited (SALONACOT)?
Earnings per share at Salona Cotspin Limited are ₹1.07 (price ÷ EPS = P/E 251.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Salona Cotspin Limited (SALONACOT)?
The dividend yield of Salona Cotspin Limited is 0.2% (payout 56.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Salona Cotspin Limited (SALONACOT)?
The net margin of Salona Cotspin Limited is 4.0% (fiscal year 2023). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Salona Cotspin Limited (SALONACOT)?
On an EBIT basis the return on assets of Salona Cotspin Limited is 9.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Salona Cotspin Limited (SALONACOT)?
The operating margin of Salona Cotspin Limited is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Salona Cotspin Limited (SALONACOT)?
Revenue at Salona Cotspin Limited is growing −17.5% versus a year earlier (3y avg +53.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Salona Cotspin Limited (SALONACOT)?
Earnings per share at Salona Cotspin Limited are growing −75.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Salona Cotspin Limited (SALONACOT) generate?
The free cash flow of Salona Cotspin Limited is −₹85.9M (fiscal year 2023). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Salona Cotspin Limited (SALONACOT) carry?
The net debt of Salona Cotspin Limited is ₹1.6B (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Salona Cotspin Limited in the live analysis

One click puts Salona Cotspin Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.