White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
SARUP INDUSTRIES LTD.-$ (SARUPINDUS) currently trades at ₹108.00, while our model-based Fair Value estimate is ₹38.44, implying the stock looks roughly 181.0% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹33.57 per share, and 0 of the 6 models we run sit above the ₹108.00 price.
Bear case: the Earnings-Based group reads lowest at ₹10.96, and 6 of the 6 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹28.83 (bear) to ₹48.05 (bull), the price of ₹108.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Discretionary sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
SARUP INDUSTRIES LTD.-$ reported revenue of ₹161M in FY2026 versus ₹122M in FY2022, a compound +7.2%/yr. Reported net income was ₹5.7M in FY2026.
Key figures
Market cap ₹393M (≈ $4.1M) · P/E ratio 61.7 · P/S ratio 2.18 · EPS (TTM) ₹1.75 · Net margin 3.5% · Return on assets (EBIT) 0.7% · Operating margin 10.8% · Revenue (TTM) ₹153M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Discretionary peers we cover trades at −3% fair-value upside, at −64%, SARUPINDUS screens richer than that median.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.8486 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Growth-Adj P/E
₹23.50
₹33.57
₹43.64
67
Graham-Dodd
₹11.88
₹35.95
₹47.67
65
P/E Multiple
₹28.83
₹38.44
₹48.05
63
All 6 models by family
Earnings-Based
Graham-Dodd
₹11.88
₹35.95
₹47.67
65
Lynch FV
₹7.67
₹10.96
₹14.24
61
PEG = 1.0
₹7.67
₹10.96
₹14.24
57
Multiples
P/E Multiple
₹28.83
₹38.44
₹48.05
63
P/S Multiple
₹22.28
₹29.70
₹37.13
58
Growth Earnings
Growth-Adj P/E
₹23.50
₹33.57
₹43.64
67
Open the full fair value analysis →
Overall quality
44/100
Of which business quality 40
· Market factors (momentum, volatility) 39
Profitability
21
Margins and returns on capital today
Quality Growth
45
Are margins and returns improving?
Cashflow
39
Earnings quality: real cash, not paper profit
Fin. Strength
2
Balance sheet, leverage, solvency risk
Investment
90
Disciplined investing over empire-building
Low Volatility
58
Calm price path (market factor)
Momentum
32
Price trend over the last 3–12 months (market factor)
52W Momentum
30
Distance to the 52-week high (market factor)
Net Issuance
82
Share count: buybacks or dilution?
Open the full quality analysis →
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
10 more Footwear stocks, each showing price versus our Fair Value estimate.
Pick a strategy and jump into the live analysis with that exact screen applied.
Is SARUP INDUSTRIES LTD.-$ (SARUPINDUS) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹38.44 versus a price of ₹108.00, about −64% upside (overvalued).
What is the fair value of SARUPINDUS?
Our model-based fair value for SARUP INDUSTRIES LTD.-$ is ₹38.44 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹108.00.
What is the quality score of SARUPINDUS?
SARUP INDUSTRIES LTD.-$ has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
Our model-based price target is the fair value of ₹38.44 (as of Sep 24, 2026) from 6 valuation models. Cautious scenario ₹28.83, optimistic scenario ₹48.05. It is a calculation from audited fundamentals, not an analyst target.
What is the SARUP INDUSTRIES LTD.-$ stock forecast for 2026?
Our models put fair value at ₹38.44, about −64% upside versus a price of ₹108.00 (overvalued). Cautious scenario ₹28.83, optimistic scenario ₹48.05. The calculation is refreshed regularly with new filings.
What is the revenue of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
SARUP INDUSTRIES LTD.-$ reported trailing-twelve-month revenue of about ₹153M (latest available figure, as of Sep 24, 2026).
What growth is priced into SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
For today's price to be fair in a discounted-cash-flow model, SARUP INDUSTRIES LTD.-$ would have to grow free cash flow by +77.7 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of SARUPINDUS use?
Our models discount SARUP INDUSTRIES LTD.-$ at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SARUP INDUSTRIES LTD.-$ that is +77.7 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has SARUP INDUSTRIES LTD.-$ (SARUPINDUS) delivered so far?
Over the past 5 years revenue at SARUP INDUSTRIES LTD.-$ grew +10.0 % a year. The price currently implies +77.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
The free-cash-flow yield on the price is 0.62 %: that much free cash flow SARUP INDUSTRIES LTD.-$ produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SARUP INDUSTRIES LTD.-$ it is ₹38.44 per share (as of Sep 24, 2026), against a price of ₹108.00. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is SARUP INDUSTRIES LTD.-$ stock overvalued or undervalued in 2026?
As of Sep 24, 2026, SARUPINDUS trades above its calculated fair value: price ₹108.00, fair value ₹38.44, a gap of about −64% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SARUPINDUS?
No. The price is what the market pays today (₹108.00); the fair value is what the company's own numbers justify (₹38.44). For SARUP INDUSTRIES LTD.-$ the two are ₹69.56 per share apart. That gap is exactly why we show both numbers side by side.
How much is SARUP INDUSTRIES LTD.-$ worth?
The market values SARUP INDUSTRIES LTD.-$ at about ₹393M (market capitalisation, as of Sep 24, 2026). Per share that is ₹108.00; our models calculate a fair value of ₹38.44 per share.
What do the bullish and bearish scenarios say about SARUPINDUS?
Our models span a range for SARUP INDUSTRIES LTD.-$: cautious scenario ₹28.83, base ₹38.44, optimistic ₹48.05 per share (as of Sep 24, 2026, price ₹108.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SARUPINDUS?
SARUP INDUSTRIES LTD.-$ trades at a price-to-earnings ratio of 61.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹38.44 is built from several models across several years. Other multiples: P/S 2.6, EV/EBITDA 38.6.
How solid is the balance sheet of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
Balance-sheet figures for SARUP INDUSTRIES LTD.-$ (as of Sep 24, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is SARUPINDUS from its 52-week high?
SARUP INDUSTRIES LTD.-$ trades at ₹108.00, about 46% below its 52-week high of ₹200.95 and 29% above the low of ₹83.50 (as of Sep 21, 2026). Distance from the high says nothing about value: that is what the fair value of ₹38.44 is for.
Which stocks are comparable to SARUP INDUSTRIES LTD.-$?
From the same area (Consumer Discretionary) we also value LEHAR, ALWN, Zhong Jia Guo Xin Holdings, BYLOT, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SARUP INDUSTRIES LTD.-$ stock attractive at the current price?
The data as of Sep 24, 2026: price ₹108.00, calculated fair value ₹38.44 (−64%), Quality Score 44/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SARUPINDUS calculated?
We run SARUP INDUSTRIES LTD.-$ through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹38.44, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. SARUP INDUSTRIES LTD.-$ itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on
is it worth investing now.
What is the share price of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
The closing price on Sep 21, 2026 was ₹108.00. Our model-based fair value is ₹38.44, about −64% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SARUP INDUSTRIES LTD.-$ right now?
The price sits above even our optimistic bull case (₹48.05). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of SARUP INDUSTRIES LTD.-$
How large is the market capitalisation of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
The market capitalisation of SARUP INDUSTRIES LTD.-$ is ₹393M (≈ $4.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
The price-to-sales ratio of SARUP INDUSTRIES LTD.-$ is 2.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
Earnings per share at SARUP INDUSTRIES LTD.-$ are ₹1.75 (price ÷ EPS = P/E 61.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
The net margin of SARUP INDUSTRIES LTD.-$ is 3.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
On an EBIT basis the return on assets of SARUP INDUSTRIES LTD.-$ is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
The operating margin of SARUP INDUSTRIES LTD.-$ is 10.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
Revenue at SARUP INDUSTRIES LTD.-$ is growing −21.1% versus a year earlier (3y avg +20.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SARUP INDUSTRIES LTD.-$ (SARUPINDUS)?
Earnings per share at SARUP INDUSTRIES LTD.-$ are growing −52.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SARUP INDUSTRIES LTD.-$ (SARUPINDUS) carry?
The net debt of SARUP INDUSTRIES LTD.-$ is ₹369M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.