SAT INDUSTRIES LTD.-$ (SATINDLTD) fair value: what the stock is really worth
As of Oct 7, 2026: fair value of SAT INDUSTRIES LTD.-$ ₹54.71, price ₹129, upside -57.6%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range ₹17.82 – ₹154.65 · fair‑value band ₹31.94 – ₹84.69 · the ₹129.10 price screens above the ₹54.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow SAT INDUSTRIES LTD.-$ in your weekly email
Every Wednesday you see whether SAT INDUSTRIES LTD.-$ is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sat Industries Limited, together with its subsidiaries, manufactures and sells stainless-steel flexible hoses and assemblies in India and internationally. It offers corrugated stainless steel, double interlock flexible metal, and composite hoses, as well as stainless steel hose assemblies.
Show more
Sat Industries Limited, together with its subsidiaries, manufactures and sells stainless-steel flexible hoses and assemblies in India and internationally. It offers corrugated stainless steel, double interlock flexible metal, and composite hoses, as well as stainless steel hose assemblies. The company also manufactures and sells flexible intermediate bulk containers, polypropylene (PP), high density polyethylene (HDPE) bags, and BOPP laminated bags, as well as PP/HDPE woven fabrics and stainless steel wire rods; offers SME and business, working capital, and consumer loans; and hydraulic fittings, fluid connectors, and flanges. Further, the company invests in various sectors, including food-tech, ed-tech, e-commerce, hyper-local services, fin-tech, D2C, web3 and blockchain, SaaS, IoT, EV, robotics, engineering, space tech, agri-tech, gaming, refurbishment, holistic wellness, and others. The company exports its products to the Middle East, Europe, Africa, Asia, Caribbean, the United States, and Australia. Sat Industries Limited was incorporated in 1984 and is based in Mumbai, India.
Stock analysis
SAT INDUSTRIES LTD.-$ (SATINDLTD) currently trades at ₹129.10, while our model-based Fair Value estimate is ₹54.71, 57.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹115.46 per share, and 1 of the 25 models we run sit above the ₹129.10 price.
Bear case: the Asset-Based group reads lowest at ₹41.52, and 24 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹31.94 (bear) to ₹84.69 (bull), the price of ₹129.10 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
SAT INDUSTRIES LTD.-$ reported revenue of ₹5.8B in FY2025 versus ₹2.0B in FY2021, a compound +30.3%/yr. Reported net income was ₹531M in FY2025, compounding +56.9%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹14.6B (≈ $152M) · P/E ratio 18.0 · P/S ratio 1.65 · EPS (TTM) ₹7.17 · Dividend yield 0.3% · Net margin 9.2% · Return on equity 10.5% · Return on assets (EBIT) 9.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 98% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −45% fair-value upside, at −58%, SATINDLTD screens richer than that median.
Fair Value models
Bear ₹31.94Fair Value ₹54.71Bull ₹84.69
Price ₹129.10 · Upside -57.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹7.17 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+15.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.6%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+43.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+43.4%
Dividend (yield on the price)0.3%
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 15%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +33.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 409 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score53 · Above median
Fair Value upside−57.6% · Bottom 25%
Profitability
Return on equity (TTM)10.5% · Above median
Return on assets5.8% · Top 25%
Net margin (TTM)9.2% · Top 25%
Operating margin (TTM)13.8% · Top 25%
Growth and dividend
Revenue growth−58.1% · Bottom 25%
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Steel median · lower = cheaper
P/E (TTM)18.0× · Pricier than median
P/B2.08× · Priciest 25%
P/S (TTM)2.52× · Priciest 25%
P/FCF41.5× · Priciest 25%
EV/EBITDA13.9× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 19
FUTURE (revenue growth)0· sector 33
PAST (return on equity)42· sector 19
HEALTH (low debt)100· sector 95
DIVIDEND (yield)5· sector 51
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is SAT INDUSTRIES LTD.-$ (SATINDLTD) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹54.71 versus a price of ₹129.10, about −58% upside (overvalued).
What is the fair value of SATINDLTD?
Our model-based fair value for SAT INDUSTRIES LTD.-$ is ₹54.71 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹129.10.
What is the quality score of SATINDLTD?
SAT INDUSTRIES LTD.-$ has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SAT INDUSTRIES LTD.-$ (SATINDLTD)?
Our model-based price target is the fair value of ₹54.71 (as of Oct 2, 2026) from 25 valuation models. Cautious scenario ₹31.94, optimistic scenario ₹84.69. It is a calculation from audited fundamentals, not an analyst target.
What is the SAT INDUSTRIES LTD.-$ stock forecast for 2026?
Our models put fair value at ₹54.71, about −58% upside versus a price of ₹129.10 (overvalued). Cautious scenario ₹31.94, optimistic scenario ₹84.69. The calculation is refreshed regularly with new filings.
What is the revenue of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
SAT INDUSTRIES LTD.-$ reported trailing-twelve-month revenue of about ₹5.8B (latest available figure, as of Oct 2, 2026).
Does SAT INDUSTRIES LTD.-$ pay a dividend?
SAT INDUSTRIES LTD.-$ currently shows a dividend yield of about 0.26% relative to its recent price (as of Oct 2, 2026).
What growth is priced into SAT INDUSTRIES LTD.-$ (SATINDLTD)?
For today's price to be fair in a discounted-cash-flow model, SAT INDUSTRIES LTD.-$ would have to grow free cash flow by +39.3 % per year for five years (discount rate 16.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.6 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of SATINDLTD use?
Our models discount SAT INDUSTRIES LTD.-$ at 16.2 %: a base by market capitalisation (micro), damped by beta 1.23, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SAT INDUSTRIES LTD.-$ that is +39.3 % per year a year over ten years, using the same discount rate (16.2 %) and the same formula as our fair value.
How much growth has SAT INDUSTRIES LTD.-$ (SATINDLTD) delivered so far?
Over the past 5 years revenue at SAT INDUSTRIES LTD.-$ grew +21.6 % a year. The price currently implies +39.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SAT INDUSTRIES LTD.-$ (SATINDLTD) growing?
The median revenue growth in the sector is +9.1 % a year. That is the yardstick for the growth priced into SAT INDUSTRIES LTD.-$ (+39.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
The free-cash-flow yield on the price is 2.41 %: that much free cash flow SAT INDUSTRIES LTD.-$ produces per unit of market value. When it exceeds the discount rate of our models (16.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SAT INDUSTRIES LTD.-$ it is ₹54.71 per share (as of Oct 2, 2026), against a price of ₹129.10. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is SAT INDUSTRIES LTD.-$ stock overvalued or undervalued in 2026?
As of Oct 2, 2026, SATINDLTD trades above its calculated fair value: price ₹129.10, fair value ₹54.71, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SATINDLTD?
No. The price is what the market pays today (₹129.10); the fair value is what the company's own numbers justify (₹54.71). For SAT INDUSTRIES LTD.-$ the two are ₹74.39 per share apart. That gap is exactly why we show both numbers side by side.
How much is SAT INDUSTRIES LTD.-$ worth?
The market values SAT INDUSTRIES LTD.-$ at about ₹14.6B (market capitalisation, as of Oct 2, 2026). Per share that is ₹129.10; our models calculate a fair value of ₹54.71 per share.
What do the bullish and bearish scenarios say about SATINDLTD?
Our models span a range for SAT INDUSTRIES LTD.-$: cautious scenario ₹31.94, base ₹54.71, optimistic ₹84.69 per share (as of Oct 2, 2026, price ₹129.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SATINDLTD?
SAT INDUSTRIES LTD.-$ trades at a price-to-earnings ratio of 18.0 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹54.71 is built from several models across several years. Other multiples: P/B 2.1, P/S 2.5, EV/EBITDA 13.9.
How solid is the balance sheet of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
Balance-sheet figures for SAT INDUSTRIES LTD.-$ (as of Oct 2, 2026): return on equity 10.5%, debt of 0.01 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is SATINDLTD from its 52-week high?
SAT INDUSTRIES LTD.-$ trades at ₹129.10, about 17% below its 52-week high of ₹154.65 and 98% above the low of ₹65.10 (as of Oct 7, 2026). Distance from the high says nothing about value: that is what the fair value of ₹54.71 is for.
Which stocks are comparable to SAT INDUSTRIES LTD.-$?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SAT INDUSTRIES LTD.-$ stock attractive at the current price?
The data as of Oct 2, 2026: price ₹129.10, calculated fair value ₹54.71 (−58%), Quality Score 53/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SATINDLTD calculated?
We run SAT INDUSTRIES LTD.-$ through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹54.71, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.4 % above its aggregate fair value. SAT INDUSTRIES LTD.-$ itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
The closing price on Oct 7, 2026 was ₹129.10. Our model-based fair value is ₹54.71, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SAT INDUSTRIES LTD.-$ right now?
The price sits above even our optimistic bull case (₹84.69). The favourable scenario is already priced in. The model range is unusually wide (₹31.94 to ₹84.69). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of SAT INDUSTRIES LTD.-$
How large is the market capitalisation of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
The market capitalisation of SAT INDUSTRIES LTD.-$ is ₹14.6B (≈ $152M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
The price-to-sales ratio of SAT INDUSTRIES LTD.-$ is 1.65 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
Earnings per share at SAT INDUSTRIES LTD.-$ are ₹7.17 (price ÷ EPS = P/E 18.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
The dividend yield of SAT INDUSTRIES LTD.-$ is 0.3% (payout 4.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
The net margin of SAT INDUSTRIES LTD.-$ is 9.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
The return on equity (ROE) of SAT INDUSTRIES LTD.-$ is 10.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
On an EBIT basis the return on assets of SAT INDUSTRIES LTD.-$ is 9.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SAT INDUSTRIES LTD.-$ (SATINDLTD)?
The operating margin of SAT INDUSTRIES LTD.-$ is 13.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SAT INDUSTRIES LTD.-$ (SATINDLTD)?
Revenue at SAT INDUSTRIES LTD.-$ is growing −58.1% versus a year earlier (3y avg +19.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SAT INDUSTRIES LTD.-$ (SATINDLTD)?
Earnings per share at SAT INDUSTRIES LTD.-$ are growing +240% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does SAT INDUSTRIES LTD.-$ (SATINDLTD) carry?
The net debt of SAT INDUSTRIES LTD.-$ is ₹692M (fiscal year 2023, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch SAT INDUSTRIES LTD.-$ in the live analysis
One click puts SAT INDUSTRIES LTD.-$ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
