SAYAJIHOTL (SAYAJIHOTL) Fair Value & Analysis

IN · Market cap ₹5.5B

S SAYAJIHOTL SAYAJIHOTL · BSE

Price₹315.00

Fair Value₹86.90

Upside-72.4%

Quality55/100

Watch SAYAJIHOTL for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹50.02 – ₹134.12

Fair value as of: Jul 6, 2026

From 13 valuation models · updated today

Share price +14.7% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹262.60 – ₹324.00 · fair‑value band ₹50.02 – ₹134.12 · the ₹315.00 price screens above the ₹86.90 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SAYAJIHOTL (SAYAJIHOTL) currently trades at ₹315.00, while our model-based Fair Value estimate is ₹86.90 — implying the stock looks roughly 72.4% overvalued today. We read business quality at 55/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, SAYAJIHOTL generated revenue of ₹1.5B at a net margin of -4.3%. Revenue declined 5.1% year over year. It earns a return on equity of -4.0%. Net debt stands at ₹405M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹50.02 (bear case) to ₹134.12 (bull case); at ₹315.00, the current price sits above that range. The share trades about 3% below its 52-week high and 26% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹1.5B

Revenue growth (YoY) -5.1%

Net margin -4.3%

Return on equity -4.0%

Free cash flow ₹107M FY2026

Operating margin 10.6%

More key figures

EPS (TTM) ₹-3.62

EPS growth (YoY) -59.1%

Net debt ₹405M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SAYAJIHOTL reported revenue of ₹1.5B in FY2026 versus ₹1.6B in FY2022, a compound −2.3%/yr. Reported net income was −₹63.2M in FY2026.

Revenue −2.3%/yr

FY22 ₹1.6B

FY23 ₹1.1B

FY24 ₹1.1B

FY25 ₹1.4B

FY26 ₹1.5B

Net income

FY22 ₹331M

FY23 ₹351M

FY24 ₹143M

FY25 ₹20.8M

FY26 −₹63.2M

Is SAYAJIHOTL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

SAYAJIHOTL · Fair Value
₹86.90 −72%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/SAYAJIHOTL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">SAYAJIHOTL · Fair Value</span><br><b style="font-size:20px">₹86.90</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−72%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "SAYAJIHOTL Fair Value". https://www.fairvalue-calculator.com/stock/SAYAJIHOTL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is SAYAJIHOTL (SAYAJIHOTL) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹86.90 versus a price of ₹315.00 — about −72% (overvalued). Model-based estimate, not financial advice.

What is the fair value of SAYAJIHOTL?

Our model-based fair value for SAYAJIHOTL is ₹86.90 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹315.00.

What is the quality score of SAYAJIHOTL?

SAYAJIHOTL has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of SAYAJIHOTL (SAYAJIHOTL)?

SAYAJIHOTL reported trailing-twelve-month revenue of about ₹1.5B (latest available figure, as of Jul 6, 2026).

What is the net profit margin of SAYAJIHOTL?

The net profit margin of SAYAJIHOTL is about -4.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.