EN DE

Sumida Corporation (SDAEF) Fair Value & Analysis

Technology · US · Market cap $224M

SC Sumida Corporation logo Sumida Corporation SDAEF · US
Price$6.78
Fair Value$15.00
Upside+121.2%
Quality44/100
Watch Sumida Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.5% net margin
Low debt · generates free cash flow
Ranks above peers (6/10)
Narrow moat 36/100
Evidence: Medium Range $10.69 – $21.83 Share as image

Fair value as of: Jul 25, 2026

From 22 valuation models · updated 17 days ago

Fair value updated Jul 25, 2026, revised from $15.24 to $15.00 (−1.6%) since Jun 25, 2026.

Below-average quality, screening 121% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($10.69). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($10.69 to $21.83) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$6.83 $5.98 Fair Value $15.00 Apr 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

27‑month range $5.98 – $6.83 · fair‑value band $10.69 – $21.83 · the $6.78 price screens below the $15.00 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sumida Corporation (SDAEF) currently trades at $6.78, while our model-based Fair Value estimate is $15.00, implying the stock looks roughly 121.2% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Sumida Corporation generated revenue of $150B at a net margin of 2.5%. Revenue grew 8.6% year over year. It earns a return on equity of 6.1%. Net debt stands at $50.3B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $10.69 (bear case) to $21.83 (bull case); at $6.78, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 121%, SDAEF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $11.14 $13.86 $18.16 80
Rev-Margin DCF $10.34 $15.29 $21.58 74
ROIC Compounder $6.05 $6.99 $7.74 72
All 22 models by family
DCF Models
FCF DCF $10.89 $13.78 $18.72 38
Owner Earnings $9.57 $12.15 $16.57 31
5Y Revenue Exit $10.34 $15.00 $21.83 39
5Y EBITDA Exit $26.43 $42.31 $63.45 41
5Y P/E Exit $10.64 $15.50 $21.37 38
10Y Revenue Exit $10.26 $13.93 $18.04 36
10Y EBITDA Exit $18.97 $29.34 $41.29 37
10Y P/E Exit $10.66 $14.22 $17.78 35
Earnings-Based
Graham-Dodd $4.56 $7.72 $9.41 54
EPV $6.05 $6.99 $7.74 59
Multiples
P/E Multiple $14.07 $18.76 $23.45 63
P/S Multiple $8.54 $11.39 $14.23 58
P/B Multiple $8.54 $11.39 $14.23 55
EV/EBIT $23.08 $31.34 $39.61 53
EV/EBITDA $46.57 $62.67 $78.77 54
EV/Revenue $10.82 $16.19 $21.56 43
Asset-Based
NCAV (Graham) $5.74 $7.69 $11.48 50
Growth DCF
Growth DCF $11.14 $13.86 $18.16 80
Rev-Margin DCF $10.34 $15.29 $21.58 74
Economic Profit
Residual Income $8.09 $7.98 $7.02 61
ROIC Compounder $6.05 $6.99 $7.74 72
Growth Earnings
Growth-Adj P/E $9.84 $14.06 $18.27 68

Widest divergence: Multiples ($16.19) versus Earnings-Based ($6.99). Highest evidence: Growth DCF (80).

Notify me when SDAEF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $150B
Revenue growth (YoY) +8.6%
Net margin 2.5%
Return on equity 6.1%
Free cash flow $9.1B FY2025
P/E ratio 16.5
More key figures
Operating margin 3.9%
EPS (TTM) $0.4100
EPS growth (YoY) +23.8%
Net debt $50.3B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 44 · Market factors (momentum, volatility) 54

Profitability 34
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 46
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sumida Corporation researches, designs, develops, manufactures, and sells electronic components in Japan, the United States, China, Hong Kong, Germany, the rest of the Asia Pacific, the rest of the European Union, the rest of North America, and internationally.

Full company description

Sumida Corporation researches, designs, develops, manufactures, and sells electronic components in Japan, the United States, China, Hong Kong, Germany, the rest of the Asia Pacific, the rest of the European Union, the rest of North America, and internationally. The company offers power inductors, rod core chokes, RF coils, and RF chip inductors, including surface mount, through-hole, and LPF coils for digital amplifiers; and power transformers, such as surface mount, through-hole, and PoE transformers, as well as switching mode power supplies, reactors, and wireless power transfer coils. It also provides signal transformers and magnetics comprising pulse and xDSL transformers, RF/communication, RFID, antennas, and other products; EMC coils consisting of AC and DC power line, and normal and common mode chokes; and sensors and actuators, including rotor position sensors, ABS coils, and solenoid coils. In addition, the company offers automotive modules comprising choke modules for inverters, module components, component carriers, power conversion, and other components and modules; magnetic materials, such as ferrites, powder cores, and nanocrystalline materials; filters; feedthrough capacitors and ceramics, which consist of filter plates, trimmer capacitors, and ceramic mounting elements; flexible connections; electronic manufacturing services; low-voltage transformers, chokes, LCL-filters, AFE and EMC filters, and MF-transformers for the power industry; and components for medical equipment, including network isolation and isolation transformers. The company's products are used for audio/visual, OA, automotive, and industrial applications. The company was formerly known as Sumida Electric Co., Ltd and changed its name to Sumida Corporation in June 2000. Sumida Corporation was founded in 1950 and is headquartered in Chuo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Sumida Corporation reported revenue of $147B in FY2025 versus $139B in FY2022, a compound +2.0%/yr. Reported net income was $3.6B in FY2025, compounding −10.8%/yr from FY2022.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$147B
Latest YoY
+2.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Revenue +2.0%/yr
FY22 $139B
FY23 $148B
FY24 $144B
FY25 $147B
Net income −10.8%/yr
FY22 $5.1B
FY23 $5.1B
FY24 $590M
FY25 $3.6B

Watch SDAEF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sumida Corporation Fair Value". https://www.fairvalue-calculator.com/stock/SDAEF

Peer Group

Electronic Components · 627 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside +121% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 9% · Above median
Debt / equity 0.25× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 16.5× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 43 · sector 32
PAST 24 · sector 24
HEALTH 88 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Sumida Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sumida Corporation (SDAEF) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $15.00 versus a price of $6.78, about +121% (undervalued).
What is the fair value of SDAEF?
Our model-based fair value for Sumida Corporation is $15.00 (as of Jul 25, 2026), built from audited fundamentals. The current price is $6.78.
What is the quality score of SDAEF?
Sumida Corporation has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sumida Corporation (SDAEF)?
Sumida Corporation reported trailing-twelve-month revenue of about $150B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of SDAEF?
The net profit margin of Sumida Corporation is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sumida Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.