EN DE

Sodick Co (SDCKF) Fair Value & Analysis

Industrials · US · Market cap $288M

SC Sodick Co logo Sodick Co SDCKF · US
Price$5.77
Fair Value$9.53
Upside+65.2%
Quality63/100
Watch Sodick Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.3% net margin
Low debt · generates free cash flow
3.40% dividend yield
Ranks above peers (10/11)
Moderate moat 46/100
Evidence: High Range $7.26 – $11.91 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $10.72 to $9.53 (−11.1%) since Jun 24, 2026.

A solid business, screening 65% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($7.26). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$5.77 $3.91 Fair Value $9.53 Jul 2023 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

37‑month range $3.91 – $5.77 · fair‑value band $7.26 – $11.91 · the $5.77 price screens below the $9.53 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sodick Co (SDCKF) currently trades at $5.77, while our model-based Fair Value estimate is $9.53, implying the stock looks roughly 65.2% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sodick Co generated revenue of $83.1B at a net margin of 8.3%. Revenue grew 45.8% year over year. It earns a return on equity of 13.7%. Net debt stands at $1.3B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $7.26 (bear case) to $11.91 (bull case); at $5.77, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 65%, SDCKF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $6.37 $7.78 $9.42 80
Rev-Margin DCF $6.13 $8.23 $10.64 74
ROIC Compounder $4.64 $4.94 $5.18 72
All 24 models by family
DCF Models
FCF DCF $6.36 $7.99 $10.01 38
Owner Earnings $7.26 $9.24 $11.69 31
5Y Revenue Exit $6.13 $8.19 $10.78 39
5Y EBITDA Exit $7.99 $11.66 $15.92 41
5Y P/E Exit $7.69 $11.10 $14.64 38
10Y Revenue Exit $6.09 $7.81 $10.04 36
10Y EBITDA Exit $7.20 $9.87 $13.38 37
10Y P/E Exit $7.03 $9.53 $12.55 35
Earnings-Based
Graham-Dodd $3.24 $9.93 $13.18 54
Lynch FV $2.14 $3.05 $3.97 50
PEG = 1.0 $2.14 $3.05 $3.97 46
EPV $4.64 $4.94 $5.18 59
Multiples
P/E Multiple $7.50 $10.00 $12.50 63
P/S Multiple $6.07 $8.09 $10.12 58
P/B Multiple $6.07 $8.09 $10.12 55
EV/EBIT $7.81 $9.70 $11.59 53
EV/EBITDA $10.24 $12.94 $15.65 54
EV/Revenue $6.18 $7.92 $9.65 43
Asset-Based
NCAV (Graham) $4.77 $6.40 $9.55 50
Growth DCF
Growth DCF $6.37 $7.78 $9.42 80
Rev-Margin DCF $6.13 $8.23 $10.64 74
Economic Profit
Residual Income $6.57 $6.37 $5.32 61
ROIC Compounder $4.64 $4.94 $5.18 72
Growth Earnings
Growth-Adj P/E $6.17 $8.81 $11.46 68

Widest divergence: DCF Models ($9.24) versus Earnings-Based ($3.05). Highest evidence: Growth DCF (80).

Notify me when SDCKF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $83.1B
Revenue growth (YoY) +45.8%
Net margin 8.3%
Return on equity 13.7%
Free cash flow $4.9B FY2025
P/E ratio 9.8
More key figures
Operating margin 14.2%
EPS (TTM) $0.5900
Dividend yield 3.4%
EPS growth (YoY) +80.2%
Net debt $1.3B FY2023

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 60 · Market factors (momentum, volatility) 57

Profitability 32
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sodick Co., Ltd., together with its subsidiaries, engages in the development, manufacture, and sale of numerical control electric discharge machines (EDMs) in Japan and internationally. The company operates through three segments: Machine Tool, Industrial Machinery, and Food Machinery.

Full company description

Sodick Co., Ltd., together with its subsidiaries, engages in the development, manufacture, and sale of numerical control electric discharge machines (EDMs) in Japan and internationally. The company operates through three segments: Machine Tool, Industrial Machinery, and Food Machinery. The Machine Tool segment develops, manufactures, and sells electrical discharge machines. It also offers various products, such as die-sinker, wire-cut, small-hole drilling, and high-speed small hole processing machine; metal 3D printers; machining center; and CAD-CAM solutions. Its Industrial Machinery segment develops, manufactures, and sells injection molding machines, including horizontal and vertical injection moulding machines. The Food Machinery segment develops, manufactures, and sells noodle making machines, noodle manufacturing plants, confectionery production-related equipment, precooked side-dish food sterilization-related equipment, and packaged cooked rice manufacturing equipment. It also develops, manufactures, and sells linear motors and motion controllers which are used to control EDMs, injection molding machines, and cutting machines. In addition, the company offers machine tools, industrial machines, ceramic products and LED lighting. Further, the company provides consumable, such as wire electrodes, wire guide unit parts, filters, ion exchange resin, peripherals, electrodes for small hole EDM, tooling systems, dielectric fluids, and chemical products. Sodick Co., Ltd. was founded in 1971 and is headquartered in Yokohama, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sodick Co reported revenue of $80.6B in FY2025 versus $75.2B in FY2021, a compound +1.7%/yr. Reported net income was $4.5B in FY2025, compounding −9.0%/yr from FY2021.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$80.6B
Latest YoY
+9.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Revenue +1.7%/yr
FY21 $75.2B
FY22 $80.5B
FY23 $67.2B
FY24 $73.7B
FY25 $80.6B
Net income −9.0%/yr
FY21 $6.6B
FY22 $6.0B
FY23 −$4.6B
FY24 $4.1B
FY25 $4.5B

Watch SDCKF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sodick Co Fair Value". https://www.fairvalue-calculator.com/stock/SDCKF

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +65% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 46% · Top 25%
Dividend yield (TTM) 3.4% · Top 25%
Debt / equity 0.28× · Higher than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 23
PAST 55 · sector 28
HEALTH 86 · sector 96
DIVIDEND 68 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Sodick Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sodick Co (SDCKF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $9.53 versus a price of $5.77, about +65% (undervalued).
What is the fair value of SDCKF?
Our model-based fair value for Sodick Co is $9.53 (as of Jul 18, 2026), built from audited fundamentals. The current price is $5.77.
What is the quality score of SDCKF?
Sodick Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sodick Co (SDCKF)?
Sodick Co reported trailing-twelve-month revenue of about $83.1B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SDCKF?
The net profit margin of Sodick Co is about 8.3%, meaning it keeps roughly 8.3% of revenue as net income. Based on the latest reported figures.
Does Sodick Co pay a dividend?
Sodick Co currently shows a dividend yield of about 3.40% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sodick Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.