EN DE

Seafco Public Company (SEAFCO) Fair Value & Analysis

Industrials · TH · Market cap 2.3B THB

SP Seafco Public Company SEAFCO · BK
Price2.82 THB
Fair Value4.44 THB
Upside+57.5%
Quality78/100
Watch Seafco Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 17.7% net margin
Low debt · generates free cash flow
4.05% dividend yield
Ranks above peers (12/12)
Wide moat 74/100
Evidence: High Range 3.33 THB – 5.55 THB Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price −4.7% over the past month.

A strong business, screening 57% undervalued on our models.

What matters now

  • The rarer combination: high quality (78/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (3.33 THB). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4.26 THB 1.64 THB Fair Value 4.44 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 1.64 THB – 4.26 THB · fair‑value band 3.33 THB – 5.55 THB · the 2.82 THB price screens below the 4.44 THB fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seafco Public Company (SEAFCO) currently trades at 2.82 THB, while our model-based Fair Value estimate is 4.44 THB, implying the stock looks roughly 57.5% undervalued today. The Quality Score stands at 78/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Seafco Public Company generated revenue of 1.9B THB at a net margin of 17.7%. Revenue grew 246.1% year over year. It earns a return on equity of 21.3%. Net debt stands at 12.5M THB. Fundamentals as of Jul 19, 2026

Our scenario range runs from 3.33 THB (bear case) to 5.55 THB (bull case); at 2.82 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 57%, SEAFCO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 4.50 THB 5.86 THB 7.98 THB 80
Residual Income 1.79 THB 1.99 THB 3.17 THB 76
Rev-Margin DCF 3.24 THB 4.40 THB 5.81 THB 74
All 24 models by family
DCF Models
FCF DCF 4.37 THB 5.78 THB 8.15 THB 38
Owner Earnings 3.26 THB 4.29 THB 6.02 THB 31
5Y Revenue Exit 3.24 THB 4.33 THB 5.82 THB 39
5Y EBITDA Exit 4.25 THB 6.06 THB 8.33 THB 41
5Y P/E Exit 3.63 THB 5.00 THB 6.53 THB 38
10Y Revenue Exit 3.59 THB 4.60 THB 5.74 THB 36
10Y EBITDA Exit 4.26 THB 5.72 THB 7.40 THB 37
10Y P/E Exit 3.89 THB 5.03 THB 6.21 THB 35
Earnings-Based
Graham-Dodd 1.44 THB 2.62 THB 3.24 THB 54
EPV 2.17 THB 2.46 THB 2.72 THB 59
Dividend Discount
Gordon GGM 0.2600 THB 0.3400 THB 0.4200 THB 70
DDM Multi-Stage 0.2600 THB 0.3600 THB 0.4600 THB 61
Multiples
P/E Multiple 3.33 THB 4.44 THB 5.55 THB 63
P/S Multiple 2.69 THB 3.59 THB 4.49 THB 58
P/B Multiple 2.69 THB 3.59 THB 4.49 THB 55
EV/EBIT 3.67 THB 4.80 THB 5.93 THB 53
EV/EBITDA 4.78 THB 6.28 THB 7.78 THB 54
EV/Revenue 2.70 THB 3.74 THB 4.78 THB 43
Asset-Based
NCAV (Graham) 1.03 THB 1.38 THB 2.06 THB 50
Growth DCF
Growth DCF 4.50 THB 5.86 THB 7.98 THB 80
Rev-Margin DCF 3.24 THB 4.40 THB 5.81 THB 74
Economic Profit
Residual Income 1.79 THB 1.99 THB 3.17 THB 76
ROIC Compounder 2.18 THB 2.53 THB 2.89 THB 72
Growth Earnings
Growth-Adj P/E 2.36 THB 3.37 THB 4.38 THB 68

Widest divergence: DCF Models (5.00 THB) versus Dividend Discount (0.3400 THB). Highest evidence: Growth DCF (80).

Notify me when SEAFCO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.9B THB
Revenue growth (YoY) +246%
Net margin 17.7%
Return on equity 21.3%
Free cash flow 332M THB FY2025
P/E ratio 0.0
More key figures
Operating margin 28.2%
EPS (TTM) 280.42 THB
Dividend yield 4.1%
EPS growth (YoY) +582%
Net debt 12.5M THB FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 76 · Market factors (momentum, volatility) 82

Profitability 41
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seafco Public Company Limited, together with its subsidiaries, engages in the construction of foundation and general public works in Thailand and internationally.

Full company description

Seafco Public Company Limited, together with its subsidiaries, engages in the construction of foundation and general public works in Thailand and internationally. The company offers small and large bored piling services; rectangular, L shape, and T shape barrette piling products for expressways, transmission towers, MRTA subway stations and high-rise buildings; diaphragm walls for deep basements, underpass tunnels, deep shafts, MRTA subway stations, and cut and cover tunnels; and vertical drain installation services. It is also involved in the ground improvement business, including soil improvement, enabling deep mixing, and jet grouting for embankment foundations of highways, canals, riverbanks, tunnel openings, etc. Seafco Public Company Limited was incorporated in 1974 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Seafco Public Company reported revenue of 1.5B THB in FY2025 versus 1.4B THB in FY2021, a compound +1.8%/yr. Reported net income was 167M THB in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.5B THB
Latest YoY
+21.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.7%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Revenue +1.8%/yr
FY21 1.4B THB
FY22 781M THB
FY23 1.8B THB
FY24 1.3B THB
FY25 1.5B THB
Net income
FY21 −59.5M THB
FY22 −125M THB
FY23 169M THB
FY24 1.4M THB
FY25 167M THB
Character of growth · EPS growth decomposed (2014-2025) −0.7 % p.a.
Revenue per share −1.7 pp

of which total revenue −1.3 pp · buybacks/dilution −0.4 pp

EBIT margin +1.0 pp
Tax rate −0.2 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SEAFCO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seafco Public Company Fair Value". https://www.fairvalue-calculator.com/stock/SEAFCO

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside +57% · Top 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 28% · Top 25%
Revenue growth 246% · Top 25%
Dividend yield (TTM) 4.1% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 0.0× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
PEG 0.04× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 100 · sector 17
PAST 85 · sector 26
HEALTH 99 · sector 94
DIVIDEND 81 · sector 33

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Seafco Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seafco Public Company (SEAFCO) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 4.44 THB versus a price of 2.82 THB, about +57% (undervalued).
What is the fair value of SEAFCO?
Our model-based fair value for Seafco Public Company is 4.44 THB (as of Jul 19, 2026), built from audited fundamentals. The current price is 2.82 THB.
What is the quality score of SEAFCO?
Seafco Public Company has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seafco Public Company (SEAFCO)?
Seafco Public Company reported trailing-twelve-month revenue of about 1.9B THB (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SEAFCO?
The net profit margin of Seafco Public Company is about 17.7%, meaning it keeps roughly 17.7% of revenue as net income. Based on the latest reported figures.
Does Seafco Public Company pay a dividend?
Seafco Public Company currently shows a dividend yield of about 4.17% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seafco Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.