Fair Value Calculator Fair Value Calculator
EN DE

Setubandhan Infrastructure Limited (SETUINFRA) Fair Value & Analysis

Industrials · IN · Market cap ₹56.7M

SI Setubandhan Infrastructure Limited SETUINFRA · NSE
Price₹0.4600
Fair Value₹0.1200
Upside-73.9%
Quality44/100
Watch Setubandhan Infrastructure Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹0.0900 – ₹0.1500

Fair value as of: Jul 3, 2026

From 21 valuation models · updated today

Share price −8.0% over the past month.

Price vs Fair Value (12 months)

₹0.8400 ₹0.3800 Fair Value ₹0.1200 Jul 2025 Jul 2026

12‑month range ₹0.3800 – ₹0.8400 · fair‑value band ₹0.0900 – ₹0.1500 · the ₹0.4600 price screens above the ₹0.1200 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Setubandhan Infrastructure Limited (SETUINFRA) currently trades at ₹0.4600, while our model-based Fair Value estimate is ₹0.1200 — implying the stock looks roughly 73.9% overvalued today. We read business quality at 44/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Setubandhan Infrastructure Limited generated revenue of ₹3.0B at a net margin of 2.5%. Revenue grew 148.1% year over year. It earns a return on equity of 0.2%. Net debt stands at ₹782M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹3.0B
Revenue growth (YoY) +148%
Net margin 2.5%
Return on equity 0.2%
Free cash flow ₹25.1M FY2023
P/E ratio 44.0
More key figures
Operating margin 6.0%
EPS (TTM) ₹0.0100
EPS growth (YoY) +267%
Net debt ₹782M FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Setubandhan Infrastructure Limited does not have significant operations. Previously, it was engaged in the development of real estate properties; and construction of government and industrial buildings, quarters, roads, bridges, airports, godowns, hospitals, residential and commercial complexes, townships, health care centres, and institutional campuses for private bodies, and government and semi-government authorities. The company was formerly known as Prakash Constrowell Limited and changed its name to Setubandhan Infrastructure Limited in June 2019. Setubandhan Infrastructure Limited was founded in 1978 and is based in Nashik, India.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Setubandhan Infrastructure Limited reported revenue of ₹700M in FY2023 versus ₹2.6B in FY2019, a compound −27.9%/yr. Reported net income was ₹913K in FY2023, compounding −8.6%/yr from FY2019.

Revenue −27.9%/yr
FY19 ₹2.6B
FY20 ₹1.5B
FY21 ₹559M
FY22 ₹1.1B
FY23 ₹700M
Net income −8.6%/yr
FY19 ₹1.3M
FY20 −₹440M
FY21 −₹286M
FY22 −₹61.2M
FY23 ₹913K

Is SETUINFRA fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4110 $0.0100 -98%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 324.01 MXN -96%
Hyundai Engineering & Construction Co 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,205 TWD 1,891 TWD +57%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Setubandhan Infrastructure Limited (SETUINFRA) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹0.1200 versus a price of ₹0.4600 — about −74% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SETUINFRA?
Our model-based fair value for Setubandhan Infrastructure Limited is ₹0.1200 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹0.4600.
What is the quality score of SETUINFRA?
Setubandhan Infrastructure Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Setubandhan Infrastructure Limited (SETUINFRA)?
Setubandhan Infrastructure Limited reported trailing-twelve-month revenue of about ₹3.0B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of SETUINFRA?
The net profit margin of Setubandhan Infrastructure Limited is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.