EN DE

AMPEAK ENERGY LIMITED (SMAYF) Fair Value & Analysis

Utilities · US · Market cap $49.8M

AE AMPEAK ENERGY LIMITED logo AMPEAK ENERGY LIMITED SMAYF · US
Price$0.0366
Fair Value$0.0635
Upside+73.5%
Quality26/100
Watch AMPEAK ENERGY LIMITED for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
High debt · generates free cash flow
Trails peers (1/11)
Narrow moat 9/100
Evidence: Low Range $0.0313 – $0.0635 Share as image

Fair value as of: Jul 31, 2026

From 7 valuation models · updated 10 days ago

Fair value updated Jul 31, 2026, revised from $0.0662 to $0.0635 (−4.0%) since Jun 26, 2026. Share price −5.2% over the past month.

Below-average quality, screening 74% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (26/100). That raises the risk this is a value trap rather than a bargain.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.0313 to $0.0635) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.2700 $0.0071 Fair Value $0.0635 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0071 – $0.2700 · fair‑value band $0.0313 – $0.0635 · the $0.0366 price screens below the $0.0635 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AMPEAK ENERGY LIMITED (SMAYF) currently trades at $0.0366, while our model-based Fair Value estimate is $0.0635, implying the stock looks roughly 73.5% undervalued today. The Quality Score stands at 26/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $6.0M. Revenue declined 70.0% year over year. It earns a return on equity of -89.6%. Net debt stands at $54.4M. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0313 (bear case) to $0.0635 (bull case); at $0.0366, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 154% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 74%, SMAYF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0200 $0.0600 $0.1300 80
Rev-Margin DCF $0.0400 $0.1200 74
NCAV (Graham) $0.0200 $0.0200 $0.0300 50
All 7 models by family
DCF Models
FCF DCF $0.0200 $0.0500 $0.1400 38
5Y Revenue Exit $0.0300 $0.0900 39
10Y Revenue Exit $0.0100 $0.0600 $0.0800 36
Multiples
EV/Revenue $0.0100 43
Asset-Based
NCAV (Graham) $0.0200 $0.0200 $0.0300 50
Growth DCF
Growth DCF $0.0200 $0.0600 $0.1300 80
Rev-Margin DCF $0.0400 $0.1200 74

Widest divergence: DCF Models ($0.0500) versus Asset-Based ($0.0200). Highest evidence: Growth DCF (80).

Notify me when SMAYF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $6.0M
Revenue growth (YoY) -70.0%
Return on equity -89.6%
Free cash flow $4.6M FY2024
Operating margin -44.8%
EPS (TTM) $-0.0400
More key figures
Net debt $54.4M FY2024

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 31 · Market factors (momentum, volatility) 34

Profitability 4
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AMPEAK ENERGY LIMITED engages in developing, building, owning, and operating energy projects in the United Kingdom. The company operates through four segments: Battery Storage, Project Development, Power Generation, and Corporate.

Full company description

AMPEAK ENERGY LIMITED engages in developing, building, owning, and operating energy projects in the United Kingdom. The company operates through four segments: Battery Storage, Project Development, Power Generation, and Corporate. It is involved in the tidal power generation; providing project management, consulting, and financial services; and offers battery energy storage special purpose vehicle. The company was formerly known as SIMEC Atlantis Energy Limited and changed its name to AMPEAK ENERGY LIMITED in August 2025. AMPEAK ENERGY LIMITED was incorporated in 2005 and is based in Edinburgh, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

AMPEAK ENERGY LIMITED reported revenue of $14.4M in FY2024 versus $12.2M in FY2020, a compound +4.1%/yr. Reported net income was −$20.1M in FY2024.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$14.4M
Latest YoY
−5.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.5%
Revenue +4.1%/yr
FY20 $12.2M
FY21 $7.5M
FY22 $3.9M
FY23 $15.3M
FY24 $14.4M
Net income
FY20 −$19.1M
FY21 −$67.6M
FY22 −$9.6M
FY23 $25.4M
FY24 −$20.1M

Watch SMAYF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AMPEAK ENERGY LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/SMAYF

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside +64% · Top 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) -45% · Bottom 25%
Revenue growth -70% · Bottom 25%
Debt / equity 1.94× · Higher than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/B 2.25× · Pricier than median
P/S (TTM) 8.31× · Pricier than 75% of peers
P/FCF 10.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 12
FUTURE 0 · sector 0
PAST 0 · sector 12
HEALTH 3 · sector 68
DIVIDEND 0 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare AMPEAK ENERGY LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AMPEAK ENERGY LIMITED (SMAYF) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0635 versus a price of $0.0366, about +74% (undervalued).
What is the fair value of SMAYF?
Our model-based fair value for AMPEAK ENERGY LIMITED is $0.0635 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0366.
What is the quality score of SMAYF?
AMPEAK ENERGY LIMITED has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AMPEAK ENERGY LIMITED (SMAYF)?
AMPEAK ENERGY LIMITED reported trailing-twelve-month revenue of about $6.0M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of SMAYF?
The net profit margin of AMPEAK ENERGY LIMITED is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AMPEAK ENERGY LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.