EN DE

Sompo Holdings Inc ADR (SMPNY) Fair Value & Analysis

Financial Services · US · Market cap $35.7B · ISIN US83540J1016

SH Sompo Holdings Inc ADR logo Sompo Holdings Inc ADR SMPNY · US
Price$21.44
Fair Value$19.04
Upside-11.2%
Quality64/100
Watch Sompo Holdings Inc ADR for free, get notified when fair value or trend changes. Watch for free

Strengths

Healthy Growth (revenue 5y +11.7 %/yr)
Solidly profitable · 11.2% net margin
Low debt · generates free cash flow
Ranks above peers (9/12)

Risks

!Trades 13% ABOVE our fair value of $19.04
!Moderate moat 52/100
!Weak on valuation: 18 out of 100
Healthy Growth (revenue 5y +11.7 %/yr)
Solidly profitable · 11.2% net margin
Low debt · generates free cash flow
2.52% dividend yield
Ranks above peers (9/12)
Moderate moat 52/100
Evidence: High Range $14.28 – $23.80 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated 15 days ago

Fair value updated Aug 13, 2026, revised from $30.16 to $19.04 (−36.9%) since Jul 27, 2026. Share price −4.2% over the past month.

A solid business, but trading 13% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Sompo Holdings Inc ADR and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from $14.28 (bear) to $23.80 (bull), base $19.04. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$22.72 $4.97 Fair Value $19.04 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $4.97 – $22.72 · fair‑value band $14.28 – $23.80 · the $21.44 price screens above the $19.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sompo Holdings Inc ADR (SMPNY) currently trades at $21.44, while our model-based Fair Value estimate is $19.04, implying the stock looks roughly 11.2% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sompo Holdings Inc ADR generated revenue of $5.7T at a net margin of 11.2%. Revenue grew 11.7% year over year. It earns a return on equity of 15.8%. The balance sheet holds a net cash position of $389B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $14.28 (bear case) to $23.80 (bull case); at $21.44, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -4% fair-value upside, at -11%, SMPNY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple $3,708 $4,944 $6,180 63
Residual Income $2,770 $3,404 $7,600 61
P/B Multiple $3,054 $4,072 $5,090 55
All 4 models by family
Multiples
P/E Multiple $3,708 $4,944 $6,180 63
P/B Multiple $3,054 $4,072 $5,090 55
Asset-Based
NCAV (Graham) $1,454 $1,949 $2,909 50
Economic Profit
Residual Income $2,770 $3,404 $7,600 61

Widest divergence: Multiples ($4,072) versus Asset-Based ($1,949). Highest evidence: P/E Multiple (63).

Notify me when SMPNY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 27.5
P/S ratio 2.83 P/E × margin
EPS (TTM) $0.7800 price ÷ EPS = P/E 27.5
Dividend yield 2.5% payout 69.3%
Net margin 10.3% FY2026
Return on equity 15.8% TTM
More key figures
Profitability
Return on assets (EBIT) 2.7% avg 5y
Operating margin 11.9% TTM
Growth
Revenue (TTM) $5.7T TTM
Revenue growth (YoY) +11.7% 3y avg +15.0%
EPS growth (YoY) +213%
Balance sheet & cash flow
Free cash flow $712B FY2026
Net cash $389B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 78

Profitability 44
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Sompo Holdings, Inc. provides property and casualty insurance services in Japan and internationally. The company operates through the Domestic Non-Life Insurance Business, Overseas Insurance Business, Domestic Life Insurance Business, and Nursing Care and Seniors Business segments.

Full company description

Sompo Holdings, Inc. provides property and casualty insurance services in Japan and internationally. The company operates through the Domestic Non-Life Insurance Business, Overseas Insurance Business, Domestic Life Insurance Business, and Nursing Care and Seniors Business segments. The company offers various P&C insurance products, including direct insurance, as well as security, risk management, assistance, and warranty services. It also provides nursing care and at-home care services for the elderly and their families; health support; and asset management services. The company was formerly known as Sompo Japan Nipponkoa Holdings, Inc. and changed its name to Sompo Holdings, Inc. in October 2016. The company was incorporated in 2010 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sompo Holdings Inc ADR reported revenue of ¥6.6T in FY2026 versus ¥4.1T in FY2022, a compound +12.4%/yr. Reported net income was ¥679B in FY2026, compounding +31.8%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$6.6T
Latest YoY
+25.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. revenue growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Value creation/yr (5Y, in JPY) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+32.4% (29.9 + 2.5)
Revenue +12.4%/yr
FY22 ¥4.1T
FY23 ¥4.3T
FY24 ¥5.4T
FY25 ¥5.3T
FY26 ¥6.6T
Net income +31.8%/yr
FY22 ¥225B
FY23 ¥26.4B
FY24 ¥530B
FY25 ¥243B
FY26 ¥679B
Character of growth · EPS growth decomposed (2015-2026) +13.9 % p.a.
Revenue per share +4.5 pp

of which total revenue +6.4 pp · buybacks/dilution −2.0 pp

EBIT margin +7.5 pp
Tax rate +1.4 pp
Residual (interest, one-offs) +0.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

SMPNY screens 11% overvalued. Compare with The Progressive Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sompo Holdings Inc ADR Fair Value". https://www.fairvalue-calculator.com/stock/SMPNY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Property & Casualty · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −11% · Below median
Return on equity (TTM) 16% · Above median
Return on assets 3% · Above median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 12% · Above median
Dividend yield (TTM) 2.5% · Above median
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 27.5× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
PEG 2.64× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE18 · sector 25
FUTURE59 · sector 32
PAST63 · sector 56
HEALTH93 · sector 92
DIVIDEND50 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $217.65 $160.25 -26%
Chubb Limited CB $338.31 $234.73 -31%
The Travelers Companies, Inc TRV $371.15 $274.42 -26%
The Allstate Corporation ALL $261.81 $316.11 +21%
The People's Insurance Company 601319 ¥7.18 ¥11.61 +62%
PICC Property and Casualty Company 2328 HK$15.25 HK$22.27 +46%
Intact Financial Corporation IFC C$274.14 C$167.46 -39%
Fairfax Financial Holdings FFH C$2,281 C$2,926 +28%
Cincinnati Financial Corporation CINF $172.38 $166.34 -4%
QBE Insurance Group QBE A$21.93 A$14.20 -35%

Compare Sompo Holdings Inc ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Sompo Holdings Inc ADR (SMPNY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $19.04 versus a price of $21.44, about −11% (overvalued).
What is the fair value of SMPNY?
Our model-based fair value for Sompo Holdings Inc ADR is $19.04 (as of Aug 13, 2026), built from audited fundamentals. The current price: $21.44.
What is the quality score of SMPNY?
Sompo Holdings Inc ADR has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sompo Holdings Inc ADR (SMPNY)?
Sompo Holdings Inc ADR reported trailing-twelve-month revenue of about $5.7T (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SMPNY?
The net profit margin of Sompo Holdings Inc ADR is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.
Does Sompo Holdings Inc ADR pay a dividend?
Sompo Holdings Inc ADR currently shows a dividend yield of about 2.52% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Sompo Holdings Inc ADR in the live analysis

One click puts Sompo Holdings Inc ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.