EN DE

Southern Michigan Bancorp, Inc (SOMC) Fair Value & Analysis

Financial Services · US · Market cap $144M

SM Southern Michigan Bancorp, Inc logo Southern Michigan Bancorp, Inc SOMC · US
Price$31.75
Fair Value$35.23
Upside+11.0%
Quality53/100
Watch Southern Michigan Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.5% net margin
Low debt · generates free cash flow
2.06% dividend yield
Mixed vs. peers (7/14)
Moderate moat 58/100
Evidence: High Range $26.43 – $44.04 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

A solid business, screening 11% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from $26.43 (bear) to $44.04 (bull), base $35.23. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 53/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$32.00 $10.40 Fair Value $35.23 Feb 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $10.40 – $32.00 · fair‑value band $26.43 – $44.04 · the $31.75 price screens below the $35.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Southern Michigan Bancorp, Inc (SOMC) currently trades at $31.75, while our model-based Fair Value estimate is $35.23, implying the stock looks roughly 11.0% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Southern Michigan Bancorp, Inc generated revenue of $55.5M at a net margin of 22.5%. Revenue grew 11.1% year over year. It earns a return on equity of 10.7%. Net debt stands at $24.6M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $26.43 (bear case) to $44.04 (bull case); at $31.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 11%, SOMC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $21.26 $22.67 $25.04 76
Gordon GGM $4.49 $7.53 $9.77 70
P/E Multiple $26.43 $35.23 $44.04 63
All 6 models by family
Dividend Discount
Gordon GGM $4.49 $7.53 $9.77 70
DDM Multi-Stage $4.49 $7.14 $8.10 61
Multiples
P/E Multiple $26.43 $35.23 $44.04 63
P/B Multiple $28.30 $37.74 $47.17 55
Asset-Based
NCAV (Graham) $13.48 $18.06 $26.95 50
Economic Profit
Residual Income $21.26 $22.67 $25.04 76

Widest divergence: Multiples ($35.23) versus Dividend Discount ($7.14). Highest evidence: Residual Income (76).

Notify me when SOMC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $55.5M
Revenue growth (YoY) +11.1%
Net margin 22.5%
Return on equity 10.7%
Free cash flow $20.3M FY2025
P/E ratio 9.8
More key figures
Operating margin 27.2%
EPS (TTM) $3.28
Dividend yield 2.1%
EPS growth (YoY) +7.6%
Net debt $24.6M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 50 · Market factors (momentum, volatility) 91

Profitability 26
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Southern Michigan Bancorp, Inc. operates as the bank holding company for Southern Michigan Bank & Trust that provides a range of commercial banking services to individuals, businesses, institutions, and government agencies primarily in the southwest and south-central Michigan communities.

Full company description

Southern Michigan Bancorp, Inc. operates as the bank holding company for Southern Michigan Bank & Trust that provides a range of commercial banking services to individuals, businesses, institutions, and government agencies primarily in the southwest and south-central Michigan communities. Its deposit products include interest and non-interest checking, savings, and various types of money market accounts; time, savings, and demand deposits; and certificates of deposit. The company also provides home mortgages and equity loans, home equity lines of credit, and auto/personal loans; business loans, such as lines of credit, term loans, commercial real estate loans, commercial and industrial loans, agriculture loans, letters of credit, small business administration loans, and capital access loans; industrial, construction, real estate, and inventory loans; and consumer lending products comprising direct and indirect loans to purchasers of residential real property and consumer goods. In addition, it offers trust and investment services that include investment management, trustee, IRA rollovers and retirement plans, institutional and personal custody, estate settlement, wealth management, estate and wealth transfer planning assistance, charitable gift planning assistance, and cash management custody services, as well as safe deposit box and automated teller machine services. Further, the company provides treasury services, such as cash management, ACH services, business bill pay, e-statements, merchant services, payroll cards, positive pay, remote deposit capture, and wire transfers, as well as ATM, debit, credit, pay, prepaid, and gift cards; municipal, online, and mobile banking; life insurance; and bill payment and fraud protection services. The company was founded in 1871 and is based in Coldwater, Michigan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Southern Michigan Bancorp, Inc reported revenue of $93.2M in FY2025 versus $46.1M in FY2021, a compound +19.2%/yr. Reported net income was $12.2M in FY2025, compounding +1.0%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$93.2M
Latest YoY
+91.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.3%
Avg. growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Revenue +19.2%/yr
FY21 $46.1M
FY22 $51.5M
FY23 $46.8M
FY24 $48.6M
FY25 $93.2M
Net income +1.0%/yr
FY21 $11.8M
FY22 $13.5M
FY23 $10.9M
FY24 $10.4M
FY25 $12.2M
Character of growth · EPS growth decomposed (2014-2025) +8.6 % p.a.
Revenue per share +10.3 pp

of which total revenue +9.7 pp · buybacks/dilution +0.6 pp

EBIT margin −0.9 pp
Tax rate +1.4 pp
Residual (interest, one-offs) −2.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SOMC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Southern Michigan Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/SOMC

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside +11% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 1% · Below median
Net margin (TTM) 22% · Below median
Operating margin (TTM) 27% · Below median
Revenue growth 11% · Above median
Dividend yield (TTM) 2.1% · Below median
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than median
P/B 1.19× · Pricier than median
P/S (TTM) 2.60× · Cheaper than median
P/FCF 7.1× · Cheaper than median
EV/EBITDA 5.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 39
FUTURE 56 · sector 44
PAST 43 · sector 41
HEALTH 82 · sector 85
DIVIDEND 41 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Southern Michigan Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Southern Michigan Bancorp, Inc (SOMC) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $35.23 versus a price of $31.75, about +11% (undervalued).
What is the fair value of SOMC?
Our model-based fair value for Southern Michigan Bancorp, Inc is $35.23 (as of Jul 27, 2026), built from audited fundamentals. The current price is $31.75.
What is the quality score of SOMC?
Southern Michigan Bancorp, Inc has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Southern Michigan Bancorp, Inc (SOMC)?
Southern Michigan Bancorp, Inc reported trailing-twelve-month revenue of about $55.5M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SOMC?
The net profit margin of Southern Michigan Bancorp, Inc is about 22.5%, meaning it keeps roughly 22.5% of revenue as net income. Based on the latest reported figures.
Does Southern Michigan Bancorp, Inc pay a dividend?
Southern Michigan Bancorp, Inc currently shows a dividend yield of about 2.06% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Southern Michigan Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.