SUJALA (SUJALA) Fair Value & Analysis

IN · Market cap ₹95.5M

S SUJALA SUJALA · BSE

Price₹16.69

Fair Value₹18.50

Upside+10.8%

Quality44/100

Watch SUJALA for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹13.80 – ₹27.61

Fair value as of: Jul 6, 2026

From 1 valuation models · updated yesterday

Share price +1.0% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹13.34 – ₹84.93 · fair‑value band ₹13.80 – ₹27.61 · the ₹16.69 price screens below the ₹18.50 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SUJALA (SUJALA) currently trades at ₹16.69, while our model-based Fair Value estimate is ₹18.50 — implying the stock looks roughly 10.8% undervalued today. We read business quality at 44/100 (below-average quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, SUJALA generated revenue of ₹124M at a net margin of -0.7%. It earns a return on equity of 1.2%. Net debt stands at ₹75.4M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹13.80 (bear case) to ₹27.61 (bull case); at ₹16.69, the current price sits within that range.

Key figures & financial health

Revenue (TTM) ₹124M

Revenue growth (YoY) +555%

Net margin -0.7%

Return on equity 1.2%

Free cash flow −₹3.4M FY2025

Operating margin -11.1%

More key figures

EPS (TTM) ₹-0.0400

EPS growth (YoY) -39.2%

Net debt ₹75.4M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SUJALA reported revenue of ₹8.0M in FY2025 versus ₹31.4M in FY2021, a compound −28.8%/yr. Reported net income was −₹222K in FY2025.

Revenue −28.8%/yr

FY21 ₹31.4M

FY22 ₹23.4M

FY23 ₹16.3M

FY24 ₹14.9M

FY25 ₹8.0M

Net income

FY21 ₹1.3M

FY22 ₹1.1M

FY23 −₹1.7M

FY24 −₹1.4M

FY25 −₹222K

Is SUJALA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

SUJALA · Fair Value
₹18.50 +11%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/SUJALA" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">SUJALA · Fair Value</span><br><b style="font-size:20px">₹18.50</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+11%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "SUJALA Fair Value". https://www.fairvalue-calculator.com/stock/SUJALA

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is SUJALA (SUJALA) undervalued?

As of Jul 6, 2026, our model estimates a fair value of ₹18.50 versus a price of ₹16.69 — about +11% (undervalued). Model-based estimate, not financial advice.

What is the fair value of SUJALA?

Our model-based fair value for SUJALA is ₹18.50 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹16.69.

What is the quality score of SUJALA?

SUJALA has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of SUJALA (SUJALA)?

SUJALA reported trailing-twelve-month revenue of about ₹124M (latest available figure, as of Jul 6, 2026).

What is the net profit margin of SUJALA?

The net profit margin of SUJALA is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.