EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Sumit Woods Limited (SUMIT) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Sumit Woods Limited ₹20.06, price ₹47.76, upside -58.0%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Real Estate · IN · ISIN INE748Z01013

SW Thin data Sep 27, 2026

Sumit Woods Limited

SUMIT · NSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹20.06 · Strongly overvalued (−58.0%)
!Quality 31/100
!Weak Growth (revenue 5y +16.1 %/yr)
!Thin margins · 9.6% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (4/12)
!Moderate moat 58/100
!Evidence only low, so the estimate is less certain
!Weak on past: 27 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹157.00 ₹9.95 Fair Value ₹20.06 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range ₹9.95 – ₹157.00 · fair‑value band ₹14.49 – ₹25.08 · the ₹47.76 price screens above the ₹20.06 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow Sumit Woods in your weekly email

Every Wednesday you see whether Sumit Woods is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Sumit Woods Limited engages in the real estate development in India. The company develops residential, commercial, and retail projects. It also engages in the business of incidental services. Sumit Woods Limited was incorporated in 1997 and is headquartered in Mumbai, India.

Stock analysis

Sumit Woods Limited (SUMIT) currently trades at ₹47.76, while our model-based Fair Value estimate is ₹20.06, 58.0% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of ₹28.76 per share, and 1 of the 7 models we run sit above the ₹47.76 price.

Bear case: the Multiples group reads lowest at ₹27.12, and 6 of the 7 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹14.49 (bear) to ₹25.08 (bull), the price of ₹47.76 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 31/100 (below-average quality), in the Real Estate sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Sumit Woods Limited reported revenue of ₹949M in FY2026 versus ₹600M in FY2022, a compound +12.2%/yr. Reported net income was ₹60.6M in FY2026.

Key figures

Market cap ₹2.2B (≈ $23.3M) · P/E ratio 37.6 · P/S ratio 2.40 · EPS (TTM) ₹1.27 · Net margin 6.4% · Return on equity 6.7% · Return on assets (EBIT) 7.2% · Operating margin 32.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 52% below its 52-week high and 47% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 6% fair-value upside, at −58%, SUMIT screens richer than that median.

Fair Value models

Bear ₹14.49 Fair Value ₹20.06 Bull ₹25.08
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.6437 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ₹29.70 ₹28.76 ₹29.19 68
EV/EBITDA ₹29.23 ₹44.70 ₹60.17 66
EV/EBIT ₹39.05 ₹57.78 ₹76.52 65
All 7 models by family
Multiples
P/S Multiple ₹17.05 ₹22.74 ₹28.42 58
P/B Multiple ₹17.05 ₹22.74 ₹28.42 55
EV/EBIT ₹39.05 ₹57.78 ₹76.52 65
EV/EBITDA ₹29.23 ₹44.70 ₹60.17 66
EV/Revenue ₹13.83 ₹27.12 ₹40.41 51
Asset-Based
NCAV (Graham) ₹20.70 ₹27.73 ₹41.39 54
Economic Profit
Residual Income ₹29.70 ₹28.76 ₹29.19 68

Open the full fair value analysis →

Notify me when SUMIT reaches fair value

Put SUMIT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 31/100

Of which business quality 30 · Market factors (momentum, volatility) 26

Profitability 22
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−32.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
Start year 2021 (pandemic). Over 10 years: +12.7% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.9%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.6.9% vs 16.5%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−29% → 16%
Start year 2021 (pandemic)

SUMIT screens overvalued: fair value 58% below the price. Compare with Sun Hung Kai Properties Limited →

Compare Sumit Woods Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 566 stocks

Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 31 · Bottom 25%
Fair Value upside −58.0% · Bottom 25%
Profitability
Return on equity (TTM) 6.7% · Above median
Return on assets 4.4% · Top 25%
Net margin (TTM) 9.6% · Above median
Operating margin (TTM) 32.6% · Top 25%
Growth and dividend
Revenue growth −61.6% · Bottom 25%
Balance sheet
Debt / equity 0.48× · Above median

Valuation Multiplesvs Real Estate - Development median · lower = cheaper

P/E (TTM) 37.6× · Priciest 25%
P/B 1.20× · Pricier than median
P/S (TTM) 2.26× · Pricier than median
EV/EBITDA 14.7× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 71
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)27 · sector 12
HEALTH (low debt)76 · sector 83
DIVIDEND (yield)0 · sector 58

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 0016 HK$107.10 HK$155.14 +45%
China Resources Land Limited 1109 HK$28.64 HK$71.60 +150%
CK Asset Holdings 1113 HK$46.00 HK$71.49 +55%
Hongkong Land Holdings H78 $8.57 $1.52 −82%
DLF Limited DLF ₹683.00 ₹167.48 −75%
China Overseas Land & Investment Limited 0688 HK$12.42 HK$22.33 +80%
Lodha Developers Limited LODHA ₹1,165 ₹274.14 −76%
Poly Developments and Holdings 600048 ¥5.56 ¥5.87 +6%
China Merchants Shekou Industrial Zone Holdings 001979 ¥7.18 ¥6.04 −16%
The Wharf (Holdings) Limited 0004 HK$19.39 HK$8.31 −57%

Explore undervalued stocks

More undervalued Real Estate stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sumit Woods Limited Fair Value". https://www.fairvalue-calculator.com/stock/SUMIT

Frequently asked questions

Is Sumit Woods Limited (SUMIT) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹20.06 versus a price of ₹47.76, about −58% upside (overvalued).
What is the fair value of SUMIT?
Our model-based fair value for Sumit Woods Limited is ₹20.06 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹47.76.
What is the quality score of SUMIT?
Sumit Woods Limited has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sumit Woods Limited (SUMIT)?
Our model-based price target is the fair value of ₹20.06 (as of Sep 27, 2026) from 7 valuation models. Cautious scenario ₹14.49, optimistic scenario ₹25.08. It is a calculation from audited fundamentals, not an analyst target.
What is the Sumit Woods Limited stock forecast for 2026?
Our models put fair value at ₹20.06, about −58% upside versus a price of ₹47.76 (overvalued). Cautious scenario ₹14.49, optimistic scenario ₹25.08. The calculation is refreshed regularly with new filings.
What is the revenue of Sumit Woods Limited (SUMIT)?
Sumit Woods Limited reported trailing-twelve-month revenue of about ₹995M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Sumit Woods Limited (SUMIT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sumit Woods Limited it is ₹20.06 per share (as of Sep 27, 2026), against a price of ₹47.76. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Sumit Woods Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, SUMIT trades above its calculated fair value: price ₹47.76, fair value ₹20.06, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SUMIT?
No. The price is what the market pays today (₹47.76); the fair value is what the company's own numbers justify (₹20.06). For Sumit Woods Limited the two are ₹27.70 per share apart. That gap is exactly why we show both numbers side by side.
How much is Sumit Woods Limited worth?
The market values Sumit Woods Limited at about ₹2.2B (market capitalisation, as of Sep 27, 2026). Per share that is ₹47.76; our models calculate a fair value of ₹20.06 per share.
What do the bullish and bearish scenarios say about SUMIT?
Our models span a range for Sumit Woods Limited: cautious scenario ₹14.49, base ₹20.06, optimistic ₹25.08 per share (as of Sep 27, 2026, price ₹47.76). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SUMIT?
Sumit Woods Limited trades at a price-to-earnings ratio of 37.6 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹20.06 is built from several models across several years. Other multiples: P/B 1.2, P/S 2.3, EV/EBITDA 14.7.
How solid is the balance sheet of Sumit Woods Limited (SUMIT)?
Balance-sheet figures for Sumit Woods Limited (as of Sep 27, 2026): return on equity 6.7%, debt of 0.48 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is SUMIT from its 52-week high?
Sumit Woods Limited trades at ₹47.76, about 52% below its 52-week high of ₹100.39 and 47% above the low of ₹32.42 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹20.06 is for.
Which stocks are comparable to Sumit Woods Limited?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, Hongkong Land Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sumit Woods Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹47.76, calculated fair value ₹20.06 (−58%), Quality Score 31/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SUMIT calculated?
We run Sumit Woods Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹20.06, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Sumit Woods Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sumit Woods Limited (SUMIT)?
The closing price on Oct 1, 2026 was ₹47.76. Our model-based fair value is ₹20.06, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sumit Woods Limited right now?
The price sits above even our optimistic bull case (₹25.08). The favourable scenario is already priced in. Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of Sumit Woods Limited (SUMIT) come from?
Earnings per share at Sumit Woods Limited grew +16.9 % a year from 2015 to 2026. Broken into its drivers: revenue per share +13.0 %, EBIT margin −2.4 %, tax rate −1.3 %, residual (interest, one-offs) +7.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Sumit Woods Limited

How large is the market capitalisation of Sumit Woods Limited (SUMIT)?
The market capitalisation of Sumit Woods Limited is ₹2.2B (≈ $23.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sumit Woods Limited (SUMIT)?
The price-to-sales ratio of Sumit Woods Limited is 2.40 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sumit Woods Limited (SUMIT)?
Earnings per share at Sumit Woods Limited are ₹1.27 (price ÷ EPS = P/E 37.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Sumit Woods Limited (SUMIT)?
The net margin of Sumit Woods Limited is 6.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sumit Woods Limited (SUMIT)?
The return on equity (ROE) of Sumit Woods Limited is 6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sumit Woods Limited (SUMIT)?
On an EBIT basis the return on assets of Sumit Woods Limited is 7.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sumit Woods Limited (SUMIT)?
The operating margin of Sumit Woods Limited is 32.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sumit Woods Limited (SUMIT)?
Revenue at Sumit Woods Limited is growing −61.6% versus a year earlier (3y avg −2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sumit Woods Limited (SUMIT)?
Earnings per share at Sumit Woods Limited are growing −63.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sumit Woods Limited (SUMIT) generate?
The free cash flow of Sumit Woods Limited is −₹469M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sumit Woods Limited (SUMIT) carry?
The net debt of Sumit Woods Limited is ₹1.1B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Sumit Woods Limited in the live analysis

One click puts Sumit Woods Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.