333D Ltd (T3D) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of 333D Ltd A$0.02, price A$0.04, upside -45.3%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch 333D Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range A$0.0050 – A$0.2500 · fair‑value band A$0.0219 – A$0.0248 · the A$0.0400 price screens above the A$0.0219 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow 333D in your weekly email
Every Wednesday you see whether 333D is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
333D Limited, together with its subsidiaries, provides software development, digital asset management, and 3D printing services in Australia. The company offers radiology suite and Bitcoin treasury management services. 333D Limited is based in Sydney, Australia.
Stock analysis
333D Ltd (T3D) currently trades at A$0.0400, while our model-based Fair Value estimate is A$0.0219, implying the stock looks roughly 82.6% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of A$0.0300 per share, and 0 of the 13 models we run sit above the A$0.0400 price.
Bear case: the DCF Models group reads lowest at A$0.0100, and 13 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: A$0.0219 (bear) to A$0.0248 (bull), the price of A$0.0400 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
333D Ltd reported revenue of A$1.0M in FY2025 versus A$115K in FY2021, a compound +72.1%/yr. Reported net income was A$144K in FY2025.
Key figures
Market cap A$7.1M (≈ $4.9M) · P/S ratio 6.35 · Net margin 14.3% · Return on equity 4.5% · Return on assets (EBIT) −828% · Operating margin −30.9% · Revenue (TTM) A$1.1M · Revenue growth (YoY) +22.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 76% below its 52-week high and 90% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −50% fair-value upside, at −45%, T3D screens cheaper than that median.
Fair Value models
Bear A$0.0219Fair Value A$0.0219Bull A$0.0248
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+430.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+151.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.2%
Start year 2020 (pandemic). Over 10 years: +34.9% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.2%
’07
’08
’15
’16
’17
’18
’19
’20
’21
’22
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−40.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−40.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−454% → −35%
⚠ Revenue per share shrinking 12.8%/yr over ~13Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+41.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about +37.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 220 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−45% · Below median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets12% · Top 25%
Net margin (TTM)1% · Below median
Operating margin (TTM)−31% · Bottom 25%
Growth and dividend
Revenue growth23% · Above median
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)4.46× · Priciest 25%
P/FCF70.0× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 59
PAST (return on equity)0· sector 26
HEALTH (low debt)0· sector 97
DIVIDEND (yield)0· sector 40
VALUE 0: the price sits above our fair-value range.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "333D Ltd Fair Value". https://www.fairvalue-calculator.com/stock/T3D
Frequently asked questions
Is 333D Ltd (T3D) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of A$0.0219 versus a price of A$0.0400, about −45% upside (overvalued).
What is the fair value of T3D?
Our model-based fair value for 333D Ltd is A$0.0219 (as of Sep 23, 2026), built from audited fundamentals. The current price: A$0.0400.
What is the quality score of T3D?
333D Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 333D Ltd (T3D)?
Our model-based price target is the fair value of A$0.0219 (as of Sep 23, 2026) from 14 valuation models. Cautious scenario A$0.0219, optimistic scenario A$0.0248. It is a calculation from audited fundamentals, not an analyst target.
What is the 333D Ltd stock forecast for 2026?
Our models put fair value at A$0.0219, about −45% upside versus a price of A$0.0400 (overvalued). Cautious scenario A$0.0219, optimistic scenario A$0.0248. The calculation is refreshed regularly with new filings.
What is the revenue of 333D Ltd (T3D)?
333D Ltd reported trailing-twelve-month revenue of about A$1.1M (latest available figure, as of Sep 23, 2026).
What growth is priced into 333D Ltd (T3D)?
For today's price to be fair in a discounted-cash-flow model, 333D Ltd would have to grow free cash flow by +41.2 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +40.2 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of T3D use?
Our models discount 333D Ltd at 9.7 %: a base by market capitalisation (nano), damped by beta 1.09, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For 333D Ltd that is +41.2 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has 333D Ltd (T3D) delivered so far?
Over the past 5 years revenue at 333D Ltd grew +40.2 % a year. The price currently implies +41.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of 333D Ltd (T3D) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into 333D Ltd (+41.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of 333D Ltd (T3D)?
The free-cash-flow yield on the price is 1.15 %: that much free cash flow 333D Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of 333D Ltd (T3D)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 333D Ltd it is A$0.0219 per share (as of Sep 23, 2026), against a price of A$0.0400. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is 333D Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, T3D trades above its calculated fair value: price A$0.0400, fair value A$0.0219, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of T3D?
No. The price is what the market pays today (A$0.0400); the fair value is what the company's own numbers justify (A$0.0219). For 333D Ltd the two are A$0.0181 per share apart. That gap is exactly why we show both numbers side by side.
How much is 333D Ltd worth?
The market values 333D Ltd at about A$7.1M (market capitalisation, as of Sep 23, 2026). Per share that is A$0.0400; our models calculate a fair value of A$0.0219 per share.
What do the bullish and bearish scenarios say about T3D?
Our models span a range for 333D Ltd: cautious scenario A$0.0219, base A$0.0219, optimistic A$0.0248 per share (as of Sep 23, 2026, price A$0.0400). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of 333D Ltd (T3D)?
Balance-sheet figures for 333D Ltd (as of Sep 23, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is T3D from its 52-week high?
333D Ltd trades at A$0.0400, about 76% below its 52-week high of A$0.1650 and 90% above the low of A$0.0210 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0219 is for.
Which stocks are comparable to 333D Ltd?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Seagate Technology Holdings, Western Digital Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 333D Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price A$0.0400, calculated fair value A$0.0219 (−45%), Quality Score 47/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of T3D calculated?
We run 333D Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0219, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. 333D Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 333D Ltd (T3D)?
The closing price on Sep 24, 2026 was A$0.0400. Our model-based fair value is A$0.0219, about −45% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 333D Ltd right now?
The price sits above even our optimistic bull case (A$0.0248). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (A$0.0219 to A$0.0248), unusually little disagreement for a valuation.
Key figures of 333D Ltd
How large is the market capitalisation of 333D Ltd (T3D)?
The market capitalisation of 333D Ltd is A$7.1M (≈ $4.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 333D Ltd (T3D)?
The price-to-sales ratio of 333D Ltd is 6.35 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of 333D Ltd (T3D)?
The net margin of 333D Ltd is 14.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 333D Ltd (T3D)?
The return on equity (ROE) of 333D Ltd is 4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 333D Ltd (T3D)?
On an EBIT basis the return on assets of 333D Ltd is −828% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 333D Ltd (T3D)?
The operating margin of 333D Ltd is −30.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 333D Ltd (T3D)?
Revenue at 333D Ltd is growing +22.5% versus a year earlier (3y avg +151%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does 333D Ltd (T3D) hold?
333D Ltd holds more cash than debt, A$75.3K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch 333D Ltd in the live analysis
One click puts 333D Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
