EN DE

Talon International, Inc (TALN) Fair Value & Analysis

Consumer Cyclical · US · Market cap $6.5M

TI Talon International, Inc logo Talon International, Inc TALN · US
Price$0.0400
Fair Value$0.0550
Upside+37.5%
Quality59/100
Watch Talon International, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.1% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Narrow moat 32/100
Evidence: High Range $0.0500 – $0.0550 Share as image

Fair value as of: Jul 29, 2026

From 22 valuation models · updated 12 days ago

Fair value updated Jul 29, 2026, revised from $0.0630 to $0.0550 (−12.7%) since Jun 26, 2026. Share price −33.3% over the past month.

A solid business, screening 38% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.0500). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band ($0.0500 to $0.0550), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.2000 $0.0300 Fair Value $0.0550 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0300 – $0.2000 · fair‑value band $0.0500 – $0.0550 · the $0.0400 price screens below the $0.0550 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Talon International, Inc (TALN) currently trades at $0.0400, while our model-based Fair Value estimate is $0.0550, implying the stock looks roughly 37.5% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Talon International, Inc generated revenue of $45.5M at a net margin of 1.1%. Revenue declined 9.8% year over year. It earns a return on equity of 6.4%. The balance sheet holds a net cash position of $2.2M. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0500 (bear case) to $0.0550 (bull case); at $0.0400, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 38%, TALN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1200 $0.1400 $0.1800 80
Residual Income $0.0600 $0.0500 $0.0400 76
Rev-Margin DCF $0.1100 $0.1400 $0.1800 74
All 22 models by family
DCF Models
FCF DCF $0.1200 $0.1400 $0.1800 38
Owner Earnings $0.0400 $0.0400 $0.0400 31
5Y Revenue Exit $0.1100 $0.1400 $0.1800 39
5Y EBITDA Exit $0.1200 $0.1500 $0.1900 41
5Y P/E Exit $0.0900 $0.1000 $0.1200 38
10Y Revenue Exit $0.1200 $0.1300 $0.1500 36
10Y EBITDA Exit $0.1200 $0.1400 $0.1600 37
10Y P/E Exit $0.1100 $0.1100 $0.1200 35
Earnings-Based
Graham-Dodd $0.0100 $0.0100 $0.0200 54
EPV $0.0700 $0.0700 $0.0700 59
Multiples
P/E Multiple $0.0300 $0.0400 $0.0500 63
P/S Multiple $0.0200 $0.0300 $0.0400 58
P/B Multiple $0.0200 $0.0300 $0.0400 55
EV/EBIT $0.1400 $0.1800 $0.2200 53
EV/EBITDA $0.1300 $0.1500 $0.1800 54
EV/Revenue $0.1100 $0.1400 $0.1700 43
Asset-Based
NCAV (Graham) $0.0500 $0.0600 $0.0900 50
Growth DCF
Growth DCF $0.1200 $0.1400 $0.1800 80
Rev-Margin DCF $0.1100 $0.1400 $0.1800 74
Economic Profit
Residual Income $0.0600 $0.0500 $0.0400 76
ROIC Compounder $0.0700 $0.0700 $0.0700 72
Growth Earnings
Growth-Adj P/E $0.0200 $0.0300 $0.0400 68

Widest divergence: Growth DCF ($0.1400) versus Earnings-Based ($0.0100). Highest evidence: Growth DCF (80).

Notify me when TALN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $45.5M
Revenue growth (YoY) -9.8%
Net margin 1.1%
Return on equity 6.4%
Free cash flow $1.1M FY2025
P/E ratio 3.5
More key figures
Operating margin 1.0%
EPS (TTM) $0.0200
Net cash $2.2M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 20

Profitability 49
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Talon International, Inc. engages in the manufacture and distribution of apparel components and accessories to manufacturers of fashion apparel, specialty retailers, and mass merchandisers.

Full company description

Talon International, Inc. engages in the manufacture and distribution of apparel components and accessories to manufacturers of fashion apparel, specialty retailers, and mass merchandisers. The company offers a line of metal, coil, and plastic zippers under the Talon brand name; apparel trim components, including labels, buttons, rivets, leather patches, woven labels, heat transfer seals, tapes, ribbons, printed marketing material, polybasic, packing cartons; and hangers; tags, metal fasteners, woven, leather, synthetic, embroidered and novelty labels and tapes; stretch waistbands, shirt collars, and inner pocketing panels under the Tekfit brand; and specialty stretch technology for interlinings. It also provides outsourced trim design, sourcing, and management services, as well as supplies custom branded trim components. The company sells its products through its own sales force in the United States, Hong Kong, China, India, Indonesia, Vietnam, and Bangladesh, as well as through sales representatives in Europe. The company was formerly known as Tag-It Pacific, Inc. and changed its name to Talon International, Inc. in July 2007. Talon International, Inc. was founded in 1893 and is headquartered in Woodland Hills, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Talon International, Inc reported revenue of $28.9M in FY2025 versus $39.9M in FY2021, a compound −7.7%/yr. Reported net income was $153K in FY2025, compounding −42.9%/yr from FY2021.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$28.9M
Latest YoY
−9.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.2%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Revenue −7.7%/yr
FY21 $39.9M
FY22 $37.5M
FY23 $29.4M
FY24 $32.1M
FY25 $28.9M
Net income −42.9%/yr
FY21 $1.4M
FY22 $1.8M
FY23 −$759K
FY24 $351K
FY25 $153K

Watch TALN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Talon International, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TALN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +50% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -10% · Bottom 25%
Debt / equity 0.47× · Higher than 75% of peers

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 3.5× · Cheaper than 75% of peers
P/B 0.75× · Cheaper than median
P/S (TTM) 0.14× · Cheaper than 75% of peers
P/FCF 6.0× · Pricier than 75% of peers
EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 32
FUTURE 0 · sector 4
PAST 26 · sector 21
HEALTH 77 · sector 98
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare Talon International, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Talon International, Inc (TALN) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0550 versus a price of $0.0400, about +38% (undervalued).
What is the fair value of TALN?
Our model-based fair value for Talon International, Inc is $0.0550 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0400.
What is the quality score of TALN?
Talon International, Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Talon International, Inc (TALN)?
Talon International, Inc reported trailing-twelve-month revenue of about $45.5M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of TALN?
The net profit margin of Talon International, Inc is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Talon International, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.