Teka Construction PCL (TEKA) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Teka Construction PCL THB 4.73, price THB 1.86, upside +154.3%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Teka Construction PCL for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
51‑month range 1.50 THB – 3.99 THB · fair‑value band 3.55 THB – 5.91 THB · the 1.86 THB price screens below the 4.73 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Teka Construction PCL in your weekly email
Every Wednesday you see whether Teka Construction PCL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Teka Construction Public Company Limited operates as a construction business in Thailand. The company provides construction services for various buildings, such as office buildings, educational buildings, shopping centers, hotels, industrial buildings, and residential buildings. It serves government and private sectors.
Show more
Teka Construction Public Company Limited operates as a construction business in Thailand. The company provides construction services for various buildings, such as office buildings, educational buildings, shopping centers, hotels, industrial buildings, and residential buildings. It serves government and private sectors. The company was founded in 1984 and is headquartered in Nonthaburi, Thailand. Teka Construction Public Company Limited is a subsidiary of Wanit Holding Company Limited.
Stock analysis
Teka Construction PCL (TEKA) currently trades at 1.86 THB, while our model-based Fair Value estimate is 4.73 THB, implying the stock looks roughly 60.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 5.80 THB per share, and 18 of the 24 models we run sit above the 1.86 THB price.
Bear case: the Earnings-Based group reads lowest at 0.7700 THB, and 6 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 3.55 THB (bear) to 5.91 THB (bull), the price of 1.86 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Teka Construction PCL reported revenue of 1.7B THB in FY2025 versus 1.6B THB in FY2021, a compound +1.0%/yr. Reported net income was 83.8M THB in FY2025, compounding −9.7%/yr from FY2021.
Key figures
Market cap 558M THB (≈ $16.7M) · P/E ratio 5.8 · P/S ratio 0.29 · EPS (TTM) 0.3200 THB · Dividend yield 8.1% · Net margin 5.1% · Return on equity 10.6% · Return on assets (EBIT) 7.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 23% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 154%, TEKA screens cheaper than that median.
Fair Value models
Bear 3.55 THBFair Value 4.73 THBBull 5.91 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.1244 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−12.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.5%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−19.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−27.5%
Dividend (yield on the price)8.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 1%
⚠ Revenue per share shrinking 23.3%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 840 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+154% · Top 25%
Profitability
Return on equity (TTM)11% · Above median
Return on assets5% · Above median
Net margin (TTM)5% · Above median
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth55% · Top 25%
Dividend yield (TTM)8.1% · Top 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Teka Construction PCL Fair Value". https://www.fairvalue-calculator.com/stock/TEKA
Frequently asked questions
Is Teka Construction PCL (TEKA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4.73 THB versus a price of 1.86 THB, about +154% upside (undervalued).
What is the fair value of TEKA?
Our model-based fair value for Teka Construction PCL is 4.73 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 1.86 THB.
What is the quality score of TEKA?
Teka Construction PCL has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Teka Construction PCL (TEKA)?
Our model-based price target is the fair value of 4.73 THB (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 3.55 THB, optimistic scenario 5.91 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Teka Construction PCL stock forecast for 2026?
Our models put fair value at 4.73 THB, about +154% upside versus a price of 1.86 THB (undervalued). Cautious scenario 3.55 THB, optimistic scenario 5.91 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Teka Construction PCL (TEKA)?
Teka Construction PCL reported trailing-twelve-month revenue of about 1.9B THB (latest available figure, as of Sep 24, 2026).
Does Teka Construction PCL pay a dividend?
Teka Construction PCL currently shows a dividend yield of about 8.06% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Teka Construction PCL (TEKA)?
For today's price to be fair in a discounted-cash-flow model, Teka Construction PCL would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -7.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of TEKA use?
Our models discount Teka Construction PCL at 10.1 %: a base by market capitalisation (nano), damped by beta 0.27, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Teka Construction PCL that is less than minus 40 % per year a year over ten years, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Teka Construction PCL (TEKA) delivered so far?
Over the past 5 years revenue at Teka Construction PCL grew -7.5 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Teka Construction PCL (TEKA) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Teka Construction PCL (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Teka Construction PCL (TEKA)?
The free-cash-flow yield on the price is 42.82 %: that much free cash flow Teka Construction PCL produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Teka Construction PCL (TEKA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Teka Construction PCL it is 4.73 THB per share (as of Sep 24, 2026), against a price of 1.86 THB. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Teka Construction PCL stock overvalued or undervalued in 2026?
As of Sep 24, 2026, TEKA trades below its calculated fair value: price 1.86 THB, fair value 4.73 THB, a gap of about +154% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TEKA?
No. The price is what the market pays today (1.86 THB); the fair value is what the company's own numbers justify (4.73 THB). For Teka Construction PCL the two are 2.87 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Teka Construction PCL worth?
The market values Teka Construction PCL at about 558M THB (market capitalisation, as of Sep 24, 2026). Per share that is 1.86 THB; our models calculate a fair value of 4.73 THB per share.
What do the bullish and bearish scenarios say about TEKA?
Our models span a range for Teka Construction PCL: cautious scenario 3.55 THB, base 4.73 THB, optimistic 5.91 THB per share (as of Sep 24, 2026, price 1.86 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TEKA?
Teka Construction PCL trades at a price-to-earnings ratio of 5.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4.73 THB is built from several models across several years. Other multiples: P/B 0.6, P/S 0.3, EV/EBITDA 3.4.
How solid is the balance sheet of Teka Construction PCL (TEKA)?
Balance-sheet figures for Teka Construction PCL (as of Sep 24, 2026): return on equity 10.6%, debt of 0.01 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is TEKA from its 52-week high?
Teka Construction PCL trades at 1.86 THB, about 6% below its 52-week high of 1.99 THB and 23% above the low of 1.51 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 4.73 THB is for.
Which stocks are comparable to Teka Construction PCL?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Teka Construction PCL stock attractive at the current price?
The data as of Sep 24, 2026: price 1.86 THB, calculated fair value 4.73 THB (+154%), Quality Score 55/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TEKA calculated?
We run Teka Construction PCL through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4.73 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Teka Construction PCL currently trades 154 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Teka Construction PCL (TEKA)?
The closing price on Sep 24, 2026 was 1.86 THB. Our model-based fair value is 4.73 THB, about +154% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Teka Construction PCL right now?
The price is below even our cautious bear case (3.55 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Teka Construction PCL
How large is the market capitalisation of Teka Construction PCL (TEKA)?
The market capitalisation of Teka Construction PCL is 558M THB (≈ $16.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Teka Construction PCL (TEKA)?
The price-to-sales ratio of Teka Construction PCL is 0.29 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Teka Construction PCL (TEKA)?
Earnings per share at Teka Construction PCL are 0.3200 THB (price ÷ EPS = P/E 5.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Teka Construction PCL (TEKA)?
The dividend yield of Teka Construction PCL is 8.1% (payout 46.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Teka Construction PCL (TEKA)?
The net margin of Teka Construction PCL is 5.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Teka Construction PCL (TEKA)?
The return on equity (ROE) of Teka Construction PCL is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Teka Construction PCL (TEKA)?
On an EBIT basis the return on assets of Teka Construction PCL is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Teka Construction PCL (TEKA)?
The operating margin of Teka Construction PCL is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Teka Construction PCL (TEKA)?
Revenue at Teka Construction PCL is growing +54.9% versus a year earlier (3y avg −5.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Teka Construction PCL (TEKA)?
Earnings per share at Teka Construction PCL are growing +400% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Teka Construction PCL (TEKA) hold?
Teka Construction PCL holds more cash than debt, 7.7M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Teka Construction PCL in the live analysis
One click puts Teka Construction PCL on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
