EN DE

Tourism Finance Corporation of India Limited (TFCILTD) Fair Value & Analysis

Financial Services · IN · Market cap ₹36.7B

TF Tourism Finance Corporation of India Limited TFCILTD · NSE
Price₹120.28
Fair Value₹25.40
Upside-78.9%
Quality63/100
Watch Tourism Finance Corporation of India Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 67.2% net margin
Moderate debt · generates free cash flow
0.77% dividend yield
Mixed vs. peers (8/14)
Wide moat 73/100
Evidence: High Range ₹18.13 – ₹30.45 Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 4 days ago

Share price +41.5% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹30.45). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹120.28 ₹6.97 Fair Value ₹25.40 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹6.97 – ₹120.28 · fair‑value band ₹18.13 – ₹30.45 · the ₹120.28 price screens above the ₹25.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tourism Finance Corporation of India Limited (TFCILTD) currently trades at ₹120.28, while our model-based Fair Value estimate is ₹25.40, implying the stock looks roughly 78.9% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Tourism Finance Corporation of India Limited generated revenue of ₹1.8B at a net margin of 67.2%. Revenue grew 20.4% year over year. It earns a return on equity of 9.8%. Net debt stands at ₹10.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹18.13 (bear case) to ₹30.45 (bull case); at ₹120.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 139% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -79%, TFCILTD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹8.21 ₹21.17 ₹39.19 80
Residual Income ₹24.53 ₹27.00 ₹39.52 76
Rev-Margin DCF ₹5.75 74
All 12 models by family
DCF Models
Owner Earnings ₹7.40 ₹21.57 ₹42.30 31
5Y P/E Exit ₹3.37 ₹16.36 ₹29.46 38
10Y P/E Exit ₹4.62 ₹15.92 ₹28.85 35
Earnings-Based
Graham-Dodd ₹18.13 ₹47.72 ₹62.31 54
Dividend Discount
Gordon GGM ₹5.51 ₹11.24 ₹18.17 70
DDM Multi-Stage ₹5.51 ₹8.50 ₹11.71 61
Multiples
P/E Multiple ₹26.00 ₹34.67 ₹43.33 63
P/B Multiple ₹29.83 ₹39.77 ₹49.71 55
Asset-Based
NCAV (Graham) ₹14.20 ₹19.03 ₹28.41 50
Growth DCF
Growth DCF ₹8.21 ₹21.17 ₹39.19 80
Rev-Margin DCF ₹5.75 74
Economic Profit
Residual Income ₹24.53 ₹27.00 ₹39.52 76

Widest divergence: Earnings-Based (₹47.72) versus Dividend Discount (₹8.50). Highest evidence: Growth DCF (80).

Notify me when TFCILTD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.8B
Revenue growth (YoY) +20.4%
Net margin 67.2%
Return on equity 9.8%
Free cash flow ₹1.2B FY2026
P/E ratio 45.0
More key figures
Operating margin 82.2%
EPS (TTM) ₹2.67
Dividend yield 0.8%
EPS growth (YoY) +5.9%
Net debt ₹10.1B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 58 · Market factors (momentum, volatility) 88

Profitability 40
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tourism Finance Corporation of India Limited, a financing institution, provides financial assistance services in India. The company offers financial assistance by way of loans/investments for projects in tourism/hospitality, social infrastructure, residential real estate, manufacturing, educational institutions, hospitals, renewable energy, and logistics …

Full company description

Tourism Finance Corporation of India Limited, a financing institution, provides financial assistance services in India. The company offers financial assistance by way of loans/investments for projects in tourism/hospitality, social infrastructure, residential real estate, manufacturing, educational institutions, hospitals, renewable energy, and logistics sectors. It also provides finance to non-banking and housing finance companies for secured onward lending. Tourism Finance Corporation of India Limited was incorporated in 1989 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Tourism Finance Corporation of India Limited reported revenue of ₹2.8B in FY2026 versus ₹2.5B in FY2022, a compound +2.6%/yr. Reported net income was ₹1.2B in FY2026, compounding +9.7%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹2.8B
Latest YoY
+13.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Revenue +2.6%/yr
FY22 ₹2.5B
FY23 ₹2.3B
FY24 ₹2.3B
FY25 ₹2.4B
FY26 ₹2.8B
Net income +9.7%/yr
FY22 ₹853M
FY23 ₹879M
FY24 ₹911M
FY25 ₹1.0B
FY26 ₹1.2B
Character of growth · EPS growth decomposed (2015-2026) +1.2 % p.a.
Revenue per share −2.0 pp

of which total revenue +2.9 pp · buybacks/dilution −4.9 pp

EBIT margin +3.3 pp
Tax rate +1.1 pp
Residual (interest, one-offs) −1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TFCILTD screens 79% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tourism Finance Corporation of India Limited Fair Value". https://www.fairvalue-calculator.com/stock/TFCILTD

Peer Group

Credit Services · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 67% · Top 25%
Operating margin (TTM) 82% · Top 25%
Revenue growth 20% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.82× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 45.0× · Pricier than 75% of peers
P/B 2.79× · Pricier than 75% of peers
P/S (TTM) 19.97× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than median
EV/EBITDA 29.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 100 · sector 39
PAST 39 · sector 32
HEALTH 59 · sector 59
DIVIDEND 15 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Tourism Finance Corporation of India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tourism Finance Corporation of India Limited (TFCILTD) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹25.40 versus a price of ₹120.28, about −79% (overvalued).
What is the fair value of TFCILTD?
Our model-based fair value for Tourism Finance Corporation of India Limited is ₹25.40 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹120.28.
What is the quality score of TFCILTD?
Tourism Finance Corporation of India Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tourism Finance Corporation of India Limited (TFCILTD)?
Tourism Finance Corporation of India Limited reported trailing-twelve-month revenue of about ₹1.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TFCILTD?
The net profit margin of Tourism Finance Corporation of India Limited is about 67.2%, meaning it keeps roughly 67.2% of revenue as net income. Based on the latest reported figures.
Does Tourism Finance Corporation of India Limited pay a dividend?
Tourism Finance Corporation of India Limited currently shows a dividend yield of about 0.77% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tourism Finance Corporation of India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.