EN DE

Tokyo Ohka Kogyo Co (TOKCF) Fair Value & Analysis

Technology · US · Market cap $8.6B

TO Tokyo Ohka Kogyo Co logo Tokyo Ohka Kogyo Co TOKCF · US
Price$52.67
Fair Value$34.49
Upside-34.5%
Quality53/100
Watch Tokyo Ohka Kogyo Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.1% net margin
Low debt · generates free cash flow
Ranks above peers (6/10)
Moderate moat 47/100
Evidence: Medium Range $18.17 – $43.11 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price −26.6% over the past month.

A solid business, but screening 35% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($43.11). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($18.17 to $43.11) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$71.73 $6.79 Fair Value $34.49 Aug 2018 Jul 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 19, 2026.

How to read this chart

60‑month range $6.79 – $71.73 · fair‑value band $18.17 – $43.11 · the $52.67 price screens above the $34.49 fair value. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tokyo Ohka Kogyo Co (TOKCF) currently trades at $52.67, while our model-based Fair Value estimate is $34.49, implying the stock looks roughly 34.5% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tokyo Ohka Kogyo Co generated revenue of $116B at a net margin of 6.1%. Revenue grew 92.9% year over year. It earns a return on equity of 5.5%. The stock trades on a trailing P/E of 41.7. Fundamentals as of Jul 19, 2026

Our scenario range runs from $18.17 (bear case) to $43.11 (bull case); at $52.67, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -35%, TOKCF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $8.74 $13.79 $22.24 80
Rev-Margin DCF $18.98 $35.20 $57.05 74
ROIC Compounder $23.90 $31.48 $41.30 72
All 24 models by family
DCF Models
FCF DCF $8.87 $14.66 $24.87 38
Owner Earnings $13.52 $23.40 $40.85 31
5Y Revenue Exit $18.98 $36.08 $60.54 39
5Y EBITDA Exit $22.37 $43.35 $70.96 41
5Y P/E Exit $20.80 $40.00 $63.02 38
10Y Revenue Exit $14.74 $29.74 $55.06 36
10Y EBITDA Exit $17.71 $35.07 $63.93 37
10Y P/E Exit $16.68 $32.61 $57.17 35
Earnings-Based
Graham-Dodd $11.73 $61.98 $85.81 54
Lynch FV $17.06 $24.37 $31.68 50
PEG = 1.0 $17.06 $24.37 $31.68 46
EPV $21.01 $23.96 $26.51 59
Multiples
P/E Multiple $25.87 $34.49 $43.11 63
P/S Multiple $21.99 $29.32 $36.65 58
P/B Multiple $21.99 $29.32 $36.65 55
EV/EBIT $35.40 $46.43 $57.46 53
EV/EBITDA $30.65 $40.10 $49.54 54
EV/Revenue $23.77 $32.97 $42.16 43
Asset-Based
NCAV (Graham) $5.89 $7.89 $11.78 50
Growth DCF
Growth DCF $8.74 $13.79 $22.24 80
Rev-Margin DCF $18.98 $35.20 $57.05 74
Economic Profit
Residual Income $11.49 $14.65 $36.36 61
ROIC Compounder $23.90 $31.48 $41.30 72
Growth Earnings
Growth-Adj P/E $24.67 $35.24 $45.81 68

Widest divergence: Growth Earnings ($35.24) versus Asset-Based ($7.89). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $116B
Revenue growth (YoY) +92.9%
Net margin 6.1%
Return on equity 5.5%
Free cash flow $9.8B FY2025
P/E ratio 41.7
More key figures
Operating margin 8.3%
EPS (TTM) $1.72
EPS growth (YoY) +8.2%

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 55 · Market factors (momentum, volatility) 73

Profitability 56
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tokyo Ohka Kogyo Co., Ltd. manufactures and sells chemical products and process equipment in Japan and internationally. The company offers g/i-Line, KrF excimer laser, ArF excimer laser, and EUV photoresists; wet etching and deep dry etching resist; developer and rinse, and stripping solution; thinner; adhesion enhancing, DSA, reflective multilayer, and …

Full company description

Tokyo Ohka Kogyo Co., Ltd. manufactures and sells chemical products and process equipment in Japan and internationally. The company offers g/i-Line, KrF excimer laser, ArF excimer laser, and EUV photoresists; wet etching and deep dry etching resist; developer and rinse, and stripping solution; thinner; adhesion enhancing, DSA, reflective multilayer, and file formation materials. It provides semiconductor packaging manufacturing products, including lift-off, bump formation, redistribution layer resist, protective coating materials, and adhesives; CMOS sensors and driving support system; and transparent materials and photosensitive permanent films. In addition, the company offers Sievewill, a life science research tool that traps cells and allows solutions to pass through; photo patternable permanent materials for structure fabrication/photo patternable adhesives materials; optical materials, such as NIL and hydrophilic coating materials; and high functional materials comprising porous polyimide film, and hydrophilic coating materials. The company was incorporated in 1940 and is headquartered in Kawasaki, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tokyo Ohka Kogyo Co reported revenue of $237B in FY2025 versus $140B in FY2021, a compound +14.1%/yr. Reported net income was $33.3B in FY2025, compounding +17.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$237B
Latest YoY
+17.9%
Avg. growth/yr (3Y)
+10.6%
Avg. growth/yr (5Y)
+15.1%
Avg. growth/yr (11Y)
+9.4%
Revenue +14.1%/yr
FY21 $140B
FY22 $175B
FY23 $162B
FY24 $201B
FY25 $237B
Net income +17.1%/yr
FY21 $17.7B
FY22 $19.7B
FY23 $12.7B
FY24 $22.7B
FY25 $33.3B

TOKCF screens 35% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tokyo Ohka Kogyo Co Fair Value". https://www.fairvalue-calculator.com/stock/TOKCF

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −35% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 93% · Top 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 41.7× · Pricier than median
P/FCF 0.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 22 · sector 24
HEALTH 94 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Tokyo Ohka Kogyo Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tokyo Ohka Kogyo Co (TOKCF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $34.49 versus a price of $52.67, about −35% (overvalued).
What is the fair value of TOKCF?
Our model-based fair value for Tokyo Ohka Kogyo Co is $34.49 (as of Jul 19, 2026), built from audited fundamentals. The current price is $52.67.
What is the quality score of TOKCF?
Tokyo Ohka Kogyo Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tokyo Ohka Kogyo Co (TOKCF)?
Tokyo Ohka Kogyo Co reported trailing-twelve-month revenue of about $116B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of TOKCF?
The net profit margin of Tokyo Ohka Kogyo Co is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tokyo Ohka Kogyo Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.