Fair Value Calculator Fair Value Calculator
EN DE

PT Trisula International Tbk, (TRIS) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 510B IDR

PT PT Trisula International Tbk, TRIS · JK
Price165.00 IDR
Fair Value433.54 IDR
Upside+162.8%
Quality55/100
Watch PT Trisula International Tbk, for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 325.16 IDR – 541.93 IDR 📤 Share as image

Fair value as of: Jul 19, 2026

From 25 valuation models · updated yesterday

Fair value updated Jul 19, 2026, revised from 570.00 IDR to 433.54 IDR (−23.9%) since Jun 24, 2026. Share price −1.8% over the past month.

Price vs Fair Value (12 months)

260.91 IDR 142.00 IDR Fair Value 433.54 IDR Jul 2025 Jul 2026

12‑month range 142.00 IDR – 260.91 IDR · fair‑value band 325.16 IDR – 541.93 IDR · the 165.00 IDR price screens below the 433.54 IDR fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Trisula International Tbk, (TRIS) currently trades at 165.00 IDR, while our model-based Fair Value estimate is 433.54 IDR, implying the stock looks roughly 162.8% undervalued today. We read business quality at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT Trisula International Tbk, generated revenue of 1.8T IDR at a net margin of 3.5%. Revenue grew 13.2% year over year. It earns a return on equity of 13.3%. Net debt stands at 86.3B IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 325.16 IDR (bear case) to 541.93 IDR (bull case); at 165.00 IDR, the current price sits below that range. The share trades about 39% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -1% fair-value upside, at 163%, TRIS screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.8T IDR
Revenue growth (YoY) +13.2%
Net margin 3.5%
Return on equity 13.3%
Free cash flow 79.2B IDR FY2025
P/E ratio 44.9
More key figures
Operating margin 8.4%
EPS (TTM) 3.68 IDR
EPS growth (YoY) +5.8%
Net debt 86.3B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

PT Trisula International Tbk, together with its subsidiaries, designs and manufactures garments in Indonesia. It operates through four segments: Manufacturing, Distribution, Uniform, and Retail. The company offers fabrics, jackets, ladies bottom, trouser, casual, corporate uniforms, and functional clothing, lower garment products, golf sportswear, protective wear jacket and trouser, and others. It is also involved in yarn spinning, weaving, dyeing, bleaching, and fabric finishing. In addition, the company provides uniforms for various sectors, including corporations, banking institutions, hotels, government agencies, airlines, and international organizations. It markets and distributes textile and garments products through physical stores and e-commerce platforms. The company also exports its products. PT Trisula International Tbk was incorporated in 1968 and is headquartered in Jakarta, Indonesia. PT Trisula International Tbk operates as a subsidiary of PT Inti Nusa Damai.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Trisula International Tbk, reported revenue of 1.7T IDR in FY2025 versus 1.1T IDR in FY2021, a compound +12.1%/yr. Reported net income was 61.0B IDR in FY2025, compounding +90.1%/yr from FY2021.

Revenue +12.1%/yr
FY21 1.1T IDR
FY22 1.5T IDR
FY23 1.5T IDR
FY24 1.5T IDR
FY25 1.7T IDR
Net income +90.1%/yr
FY21 4.7B IDR
FY22 34.2B IDR
FY23 38.1B IDR
FY24 46.8B IDR
FY25 61.0B IDR

Is TRIS fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Trisula International Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/TRIS

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 165.70 kr 144.10 -13%
Ralph Lauren Corporation RL $376.43 $423.69 +13%
Moncler S.p.A MONC €51.22 €50.69 -1%
Gildan Activewear Inc GIL $58.41 $37.01 -37%
LPP SA LPP 18,350 PLN 20,063 PLN +9%
Levi Strauss & Co LEVI $23.61 $16.83 -29%
V.F. Corporation VFCO34 R$43.24 R$5.36 -88%
Bosideng International Holdings 3998 HK$4.44 HK$5.92 +33%
Youngor Fashion Co 600177 ¥7.51 ¥7.87 +5%
Page Industries Limited PAGEIND ₹38,345 ₹9,665 -75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Trisula International Tbk, (TRIS) undervalued?
As of Jul 19, 2026, our model estimates a fair value of 433.54 IDR versus a price of 165.00 IDR, about +163% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TRIS?
Our model-based fair value for PT Trisula International Tbk, is 433.54 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 165.00 IDR.
What is the quality score of TRIS?
PT Trisula International Tbk, has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Trisula International Tbk, (TRIS)?
PT Trisula International Tbk, reported trailing-twelve-month revenue of about 1.8T IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of TRIS?
The net profit margin of PT Trisula International Tbk, is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when PT Trisula International Tbk, reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of PT Trisula International Tbk, materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.