EN DE

Trøndelag Sparebank, a savings bank, (TRSB) Fair Value & Analysis

Financial Services · NO · Market cap 546M NOK

TS Trøndelag Sparebank, a savings bank, TRSB · OL
Pricekr 113.00
Fair Valuekr 194.28
Upside+71.9%
Quality22/100
Watch Trøndelag Sparebank, a savings bank, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.3% net margin
High debt · negative free cash flow
4.39% dividend yield
Trails peers (5/13)
Narrow moat 41/100
Evidence: High Range kr 145.71 – kr 242.85 Share as image

Fair value as of: Jul 19, 2026

From 6 valuation models · updated 22 days ago

Share price +1.5% over the past month.

Below-average quality, screening 72% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (22/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (kr 145.71). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (20 months)

kr 118.78 kr 98.58 Fair Value kr 194.28 Dec 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

20‑month range kr 98.58 – kr 118.78 · fair‑value band kr 145.71 – kr 242.85 · the kr 113.00 price screens below the kr 194.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Trøndelag Sparebank, a savings bank, (TRSB) currently trades at kr 113.00, while our model-based Fair Value estimate is kr 194.28, implying the stock looks roughly 71.9% undervalued today. The Quality Score stands at 22/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Trøndelag Sparebank, a savings bank, generated revenue of 310M NOK at a net margin of 17.3%. Revenue declined 5.9% year over year. It earns a return on equity of 4.8%. Net debt stands at 2.4B NOK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 145.71 (bear case) to kr 242.85 (bull case); at kr 113.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 72%, TRSB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 182.12 kr 183.43 kr 172.31 76
Gordon GGM kr 37.24 kr 67.10 kr 92.38 70
P/E Multiple kr 143.15 kr 190.86 kr 238.58 63
All 6 models by family
Dividend Discount
Gordon GGM kr 37.24 kr 67.10 kr 92.38 70
DDM Multi-Stage kr 37.24 kr 61.30 kr 71.68 61
Multiples
P/E Multiple kr 143.15 kr 190.86 kr 238.58 63
P/B Multiple kr 187.19 kr 249.59 kr 311.98 55
Asset-Based
NCAV (Graham) kr 122.90 kr 164.69 kr 245.81 50
Economic Profit
Residual Income kr 182.12 kr 183.43 kr 172.31 76

Widest divergence: Multiples (kr 190.86) versus Dividend Discount (kr 61.30). Highest evidence: Residual Income (76).

Notify me when TRSB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 310M NOK
Revenue growth (YoY) -5.9%
Net margin 17.3%
Return on equity 4.8%
Free cash flow −214M NOK FY2025
P/E ratio 7.5
More key figures
Operating margin 4.8%
EPS (TTM) kr 14.69
Dividend yield 4.6%
Net debt 2.4B NOK FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 22/100

Of which business quality 22 · Market factors (momentum, volatility) 57

Profitability 29
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 23
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Trøndelag Sparebank, a savings bank, provides banking products and services in Norway. It operates in three segments: Private Market, Corporate Market, and Other Services.

Full company description

Trøndelag Sparebank, a savings bank, provides banking products and services in Norway. It operates in three segments: Private Market, Corporate Market, and Other Services. The company offers bank ID, bank card, credit card, current and savings accounts, mobile payment, pay aboard solutions, and mobile and online banking; and insurance products, including car and other vehicles, household and belongings, life and health, and animal. It also provides loans, such as car, green rehabilitation, and consumer, as well as loans for motorcycles, motorhomes, and ATVs, mortgage, green mortgage, and refinancing consumer debt; and house, retirement, and mutual fund savings. In addition, the company offers accounting and real estate brokerage services. Trøndelag Sparebank was founded in 1864 and is based in Brekstad, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Trøndelag Sparebank, a savings bank, reported revenue of kr 338M in FY2025 versus kr 145M in FY2021, a compound +23.5%/yr. Reported net income was kr 70.2M in FY2025, compounding +16.5%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
338M NOK
Latest YoY
−48.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.4%
Revenue +23.5%/yr
FY21 kr 145M
FY22 kr 192M
FY23 kr 495M
FY24 kr 651M
FY25 kr 338M
Net income +16.5%/yr
FY21 kr 38.1M
FY22 kr 35.4M
FY23 kr 70.8M
FY24 kr 67.4M
FY25 kr 70.2M

Watch TRSB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Trøndelag Sparebank, a savings bank, Fair Value". https://www.fairvalue-calculator.com/stock/TRSB

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 22 · Bottom 25%
Fair Value upside +72% · Top 25%
Return on equity (TTM) 5% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 17% · Bottom 25%
Operating margin (TTM) 5% · Bottom 25%
Revenue growth -6% · Bottom 25%
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 2.23× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 10.2× · Cheaper than median
P/B 0.46× · Cheaper than 75% of peers
P/S (TTM) 1.77× · Cheaper than 75% of peers
EV/EBITDA 33.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 0 · sector 44
PAST 19 · sector 41
HEALTH 0 · sector 85
DIVIDEND 88 · sector 49

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Trøndelag Sparebank, a savings bank, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Trøndelag Sparebank, a savings bank, (TRSB) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 194.28 versus a price of kr 113.00, about +72% (undervalued).
What is the fair value of TRSB?
Our model-based fair value for Trøndelag Sparebank, a savings bank, is kr 194.28 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 113.00.
What is the quality score of TRSB?
Trøndelag Sparebank, a savings bank, has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Trøndelag Sparebank, a savings bank, (TRSB)?
Trøndelag Sparebank, a savings bank, reported trailing-twelve-month revenue of about 310M NOK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of TRSB?
The net profit margin of Trøndelag Sparebank, a savings bank, is about 17.3%, meaning it keeps roughly 17.3% of revenue as net income. Based on the latest reported figures.
Does Trøndelag Sparebank, a savings bank, pay a dividend?
Trøndelag Sparebank, a savings bank, currently shows a dividend yield of about 4.55% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Trøndelag Sparebank, a savings bank, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.