The Thai Setakij Insurance Public Company (TSI-R) Fair Value & Analysis
Financial Services · TH · Market cap 114M THB
Fair value as of: Jul 18, 2026
From 10 valuation models · updated 4 days ago
Price vs Fair Value (12 months)
12‑month range 0.0400 THB – 0.0600 THB · fair‑value band 0.0600 THB – 0.0780 THB · the 0.0600 THB price screens below the 0.0660 THB fair value. As of Jul 18, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
The Thai Setakij Insurance Public Company (TSI-R) currently trades at 0.0600 THB, while our model-based Fair Value estimate is 0.0660 THB, implying the stock looks roughly 10.0% undervalued today. We read business quality at 50/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, The Thai Setakij Insurance Public Company generated revenue of 1.2B THB at a net margin of -0.4%. Revenue grew 22.9% year over year. It earns a return on equity of -2.2%. Fundamentals as of Jul 18, 2026
Our scenario range runs from 0.0600 THB (bear case) to 0.0780 THB (bull case); at 0.0600 THB, the current price sits within that range. The share trades near its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 55% fair-value upside, at 10%, TSI-R screens richer than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.
About the company
The Thai Setakij Insurance Public Company Limited engages in the non-life insurance business in Thailand. The company operates through Fire, Marine and Transportation, Motor, and Miscellaneous segments. It provides fire, marine and transportation, motor, car, personal accident, travel, and freight insurance products through branch representatives and service centers. The company was incorporated in 1942 and is headquartered in Bangkok, Thailand.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
The Thai Setakij Insurance Public Company reported revenue of 1.2B THB in FY2025 versus 471M THB in FY2021, a compound +26.6%/yr. Reported net income was 10.8M THB in FY2025.
Is TSI-R fairly valued? → Check now
Similar stocks
10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Chubb Limited C1BL34 | R$419.60 | R$421.12 | +0% |
| The Progressive Corporation PGR | $204.02 | $316.22 | +55% |
| Tokio Marine Holdings TKOMF | $45.59 | $41.60 | -9% |
| The Travelers Companies, Inc TRV | $303.36 | $342.77 | +13% |
| The Allstate Corporation ALL | $222.56 | $445.12 | +100% |
| The People's Insurance Company 601319 | ¥7.12 | ¥14.24 | +100% |
| PICC Property and Casualty Company PPCCY | $48.70 | $64.67 | +33% |
| MS&AD Insurance Group MSADF | $29.91 | $57.59 | +93% |
| Intact Financial Corporation IFC | C$277.10 | C$265.09 | -4% |
| Sompo Holdings SMPNY | $18.81 | $30.65 | +63% |
Explore undervalued stocks
More undervalued Financial Services stocks →
Frequently asked questions
Is The Thai Setakij Insurance Public Company (TSI-R) undervalued?
What is the fair value of TSI-R?
What is the quality score of TSI-R?
What is the revenue of The Thai Setakij Insurance Public Company (TSI-R)?
What is the net profit margin of TSI-R?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full The Thai Setakij Insurance Public Company analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.