EN DE

Tristar Wellness (TWSI) Fair Value & Analysis

Healthcare · US · Market cap $132K

TW Tristar Wellness logo Tristar Wellness TWSI · US
Price$0.0020
Fair Value$0.0017
Upside-15.0%
Quality25/100
Watch Tristar Wellness for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -177.0% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (3/9)
Narrow moat 6/100
Evidence: Low Range $0.0017 – $0.0017 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 4 days ago

Below-average quality, and screening another 15% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case ($0.0017). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.2890 $0.0001 Fair Value $0.0017 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.0001 – $0.2890 · the $0.0020 price screens above the $0.0017 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tristar Wellness (TWSI) currently trades at $0.0020, while our model-based Fair Value estimate is $0.0017, implying the stock looks roughly 15.0% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $4.0M. Revenue declined 49.9% year over year. Net debt stands at $9.3M. Fundamentals as of Aug 13, 2026

For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -15%, TWSI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $0.0016 $0.0020 $0.0028 54
Owner Earnings $0.0012 $0.0020 $0.0036 31
All 2 models by family
DCF Models
Owner Earnings $0.0012 $0.0020 $0.0036 31
Multiples
EV/EBITDA $0.0016 $0.0020 $0.0028 54

Widest divergence: DCF Models ($0.0020) versus DCF Models ($0.0020). Highest evidence: EV/EBITDA (54).

Notify me when TWSI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $4.0M
Revenue growth (YoY) -49.9%
Net margin -177%
Free cash flow −$4.6M FY2014
Operating margin -65.8%
EPS (TTM) $-0.0200
More key figures
Net debt $9.3M FY2014

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 29 · Market factors (momentum, volatility) 0

Profitability 36
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tristar Wellness Solutions Inc. engages in the development, marketing, and sale of wound care products. The company offers skincare and other products under the Beaute de Maman name for pregnant and nursing women; bleeding and wound management products for surgical, health care, consumer, and military markets; and develops and markets Delivery Devise with …

Full company description

Tristar Wellness Solutions Inc. engages in the development, marketing, and sale of wound care products. The company offers skincare and other products under the Beaute de Maman name for pregnant and nursing women; bleeding and wound management products for surgical, health care, consumer, and military markets; and develops and markets Delivery Devise with Invertible Diaphragm, which is a medical applicator for delivering medicants and internal devices within the body without producing injury or damage. It also develops over-the-counter itch suppression products; and develops, manufactures, and markets wound care and infection control medical devices. The company was formerly known as BioPack Environmental Solutions, Inc. and changed its name to Tristar Wellness Solutions Inc. in January 2013. Tristar Wellness Solutions Inc. was incorporated in 2000 and is based in Portland, Oregon. On January 15, 2016, TriStar Wellness Solutions, Inc. filed a voluntary petition for liquidation under Chapter 7 in the US Bankruptcy Court for the District of Oregon.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2010 – FY2024 · reported fiscal years

Tristar Wellness reported revenue of $5.5M in FY2014 versus $921K in FY2010, a compound +56.7%/yr. Reported net income was −$18.4K in FY2024.

Growth Quality 34/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2014)
$5.5M
Latest YoY
+47.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.2%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+100.7%
Revenue +56.7%/yr
FY10 $921K
FY11 $0
FY12 $0
FY13 $3.8M
FY14 $5.5M
Net income
FY12 −$2.2M
FY13 −$12.6M
FY14 −$8.9M
FY23 −$6.4K
FY24 −$18.4K

TWSI screens 15% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tristar Wellness Fair Value". https://www.fairvalue-calculator.com/stock/TWSI

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −15% · Above median
Return on assets -64% · Bottom 25%
Net margin (TTM) -177% · Bottom 25%
Operating margin (TTM) -66% · Bottom 25%
Revenue growth -50% · Bottom 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 7
FUTURE 0 · sector 20
PAST 0 · sector 24
HEALTH 100 · sector 96
DIVIDEND 0 · sector 32

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Tristar Wellness with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tristar Wellness (TWSI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.0017 versus a price of $0.0020, about −15% (overvalued).
What is the fair value of TWSI?
Our model-based fair value for Tristar Wellness is $0.0017 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.0020.
What is the quality score of TWSI?
Tristar Wellness has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tristar Wellness (TWSI)?
Tristar Wellness reported trailing-twelve-month revenue of about $4.0M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TWSI?
The net profit margin of Tristar Wellness is about -177.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tristar Wellness and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.