Unibap AB (UNIBAP) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Unibap AB SEK 7.16, price SEK 9.09, upside -21.3%, quality 30 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Unibap AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range kr 1.88 – kr 58.15 · fair‑value band kr 6.87 – kr 8.06 · the kr 9.09 price screens above the kr 7.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Unibap in your weekly email
Every Wednesday you see whether Unibap is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Unibap Space Solutions AB (publ) develops, produces, and sells computing hardware, software, and services for space missions in Sweden.
Show more
Unibap Space Solutions AB (publ) develops, produces, and sells computing hardware, software, and services for space missions in Sweden. The company offers hardware, which includes application development systems (ADS) that enables mission customers to get a head start in their software development; iX5 solution, which is ideal for smaller spacecraft and operations in harsher environments; and iX10, a computer solution with the interfacing capacity of connecting anything to everything. It also provides software comprising Unibap SCOS, an Ubuntu-based operating system that enables safe operation of Earth-based algorithms in space; and Unibap LOOM, an image preprocessing pipeline that enables real-time analysis of hyperspectral data in orbit. In addition, the company offers Unibap remote access, a remote testing service for platform evaluation and software development; and Unibap remote support for integrating and using its hardware, software, and services, as well as D-Orbit's Unibap-powered in-orbit software demonstration services. It serves the defense and emergency industries, as well as civilian and commercial companies. The company was formerly known as Unibap AB (publ) and changed its name to Unibap Space Solutions AB (publ) in June 2025. Unibap Space Solutions AB (publ) was incorporated in 2013 and is based in Uppsala, Sweden.
Stock analysis
Unibap AB (UNIBAP) currently trades at kr 9.09, while our model-based Fair Value estimate is kr 7.16, 21.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of kr 20.33 per share, and 10 of the 14 models we run sit above the kr 9.09 price.
Bear case: the Economic Profit group reads lowest at kr 8.42, and 4 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: kr 6.87 (bear) to kr 8.06 (bull), the price of kr 9.09 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 30/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Unibap AB reported revenue of 89.9M SEK in FY2025 versus 12.7M SEK in FY2021, a compound +63.0%/yr. Reported net income was 4.0M SEK in FY2025.
Key figures
Market cap 88.6M SEK (≈ $8.8M) · P/S ratio 0.68 · EPS (TTM) kr −9.86 · Net margin 4.5% · Return on equity −20.0% · Return on assets (EBIT) −37.3% · Operating margin 7.6% · Revenue (TTM) 130M SEK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 101% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −64% fair-value upside, at −21%, UNIBAP screens cheaper than that median.
Fair Value models
Bear kr 6.87Fair Value kr 7.16Bull kr 8.06
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+79.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+55.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+58.9%
Start year 2020 (pandemic). Over 10 years: +39.4% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+76.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 634 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unibap AB Fair Value". https://www.fairvalue-calculator.com/stock/UNIBAP
Frequently asked questions
Is Unibap AB (UNIBAP) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of kr 7.16 versus a price of kr 9.09, about −21% upside (overvalued).
What is the fair value of UNIBAP?
Our model-based fair value for Unibap AB is kr 7.16 (as of Sep 27, 2026), built from audited fundamentals. The current price: kr 9.09.
What is the quality score of UNIBAP?
Unibap AB has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unibap AB (UNIBAP)?
Our model-based price target is the fair value of kr 7.16 (as of Sep 27, 2026) from 14 valuation models. Cautious scenario kr 6.87, optimistic scenario kr 8.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Unibap AB stock forecast for 2026?
Our models put fair value at kr 7.16, about −21% upside versus a price of kr 9.09 (overvalued). Cautious scenario kr 6.87, optimistic scenario kr 8.06. The calculation is refreshed regularly with new filings.
What is the revenue of Unibap AB (UNIBAP)?
Unibap AB reported trailing-twelve-month revenue of about 130M SEK (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Unibap AB (UNIBAP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unibap AB it is kr 7.16 per share (as of Sep 27, 2026), against a price of kr 9.09. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Unibap AB stock overvalued or undervalued in 2026?
As of Sep 27, 2026, UNIBAP trades above its calculated fair value: price kr 9.09, fair value kr 7.16, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UNIBAP?
No. The price is what the market pays today (kr 9.09); the fair value is what the company's own numbers justify (kr 7.16). For Unibap AB the two are kr 1.93 per share apart. That gap is exactly why we show both numbers side by side.
How much is Unibap AB worth?
The market values Unibap AB at about 88.6M SEK (market capitalisation, as of Sep 27, 2026). Per share that is kr 9.09; our models calculate a fair value of kr 7.16 per share.
What do the bullish and bearish scenarios say about UNIBAP?
Our models span a range for Unibap AB: cautious scenario kr 6.87, base kr 7.16, optimistic kr 8.06 per share (as of Sep 27, 2026, price kr 9.09). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Unibap AB (UNIBAP)?
Balance-sheet figures for Unibap AB (as of Sep 27, 2026): return on equity −20.0%. They feed the Quality Score of 30/100, which measures business quality independently of the share price.
How far is UNIBAP from its 52-week high?
Unibap AB trades at kr 9.09, about 28% below its 52-week high of kr 12.70 and 101% above the low of kr 4.52 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 7.16 is for.
Which stocks are comparable to Unibap AB?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unibap AB stock attractive at the current price?
The data as of Sep 27, 2026: price kr 9.09, calculated fair value kr 7.16 (−21%), Quality Score 30/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UNIBAP calculated?
We run Unibap AB through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 7.16, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Unibap AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unibap AB (UNIBAP)?
The closing price on Oct 2, 2026 was kr 9.09. Our model-based fair value is kr 7.16, about −21% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unibap AB right now?
The price sits above even our optimistic bull case (kr 8.06). The favourable scenario is already priced in. Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Unibap AB
How large is the market capitalisation of Unibap AB (UNIBAP)?
The market capitalisation of Unibap AB is 88.6M SEK (≈ $8.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unibap AB (UNIBAP)?
The price-to-sales ratio of Unibap AB is 0.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unibap AB (UNIBAP)?
Earnings per share at Unibap AB are kr −9.86. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Unibap AB (UNIBAP)?
The net margin of Unibap AB is 4.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unibap AB (UNIBAP)?
The return on equity (ROE) of Unibap AB is −20.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unibap AB (UNIBAP)?
On an EBIT basis the return on assets of Unibap AB is −37.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unibap AB (UNIBAP)?
The operating margin of Unibap AB is 7.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unibap AB (UNIBAP)?
Revenue at Unibap AB is growing +0.6% versus a year earlier (3y avg +55.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unibap AB (UNIBAP)?
Earnings per share at Unibap AB are growing −48.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Unibap AB (UNIBAP) generate?
The free cash flow of Unibap AB is −35.0M SEK (fiscal year 2023). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Unibap AB (UNIBAP) hold?
Unibap AB holds more cash than debt, 4.9M SEK net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Unibap AB in the live analysis
One click puts Unibap AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
