EN DE

U & I Financial Corp (UNIF) Fair Value & Analysis

Financial Services · US · Market cap $22.2M

UI U & I Financial Corp logo U & I Financial Corp UNIF · US
Price$4.40
Fair Value$8.30
Upside+88.6%
Quality41/100
Watch U & I Financial Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -1.5% net margin
Moderate debt · negative free cash flow
Trails peers (3/10)
Narrow moat 13/100
Evidence: Low Range $6.65 – $9.95 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

Fair value updated Jul 27, 2026, revised from $8.10 to $8.30 (+2.5%) since Jun 26, 2026. Share price +10.0% over the past month.

Below-average quality, screening 89% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($6.65). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$13.03 $3.00 Fair Value $8.30 Jan 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $3.00 – $13.03 · fair‑value band $6.65 – $9.95 · the $4.40 price screens below the $8.30 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

U & I Financial Corp (UNIF) currently trades at $4.40, while our model-based Fair Value estimate is $8.30, implying the stock looks roughly 88.6% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, U & I Financial Corp generated revenue of $16.8M at a net margin of -1.5%. Revenue declined 67.7% year over year. It earns a return on equity of -0.9%. Fundamentals as of Jul 27, 2026

Our scenario range runs from $6.65 (bear case) to $9.95 (bull case); at $4.40, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 89%, UNIF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $10.10 $11.01 $11.81 72
EPV $10.10 $10.88 $11.52 59
EV/EBITDA $13.94 $17.39 $20.84 54
All 6 models by family
Earnings-Based
EPV $10.10 $10.88 $11.52 59
Multiples
EV/EBIT $15.07 $18.90 $22.72 53
EV/EBITDA $13.94 $17.39 $20.84 54
EV/Revenue $6.44 $7.67 $8.89 43
Asset-Based
NCAV (Graham) $2.64 $3.54 $5.28 50
Economic Profit
ROIC Compounder $10.10 $11.01 $11.81 72

Widest divergence: Multiples ($17.39) versus Asset-Based ($3.54). Highest evidence: ROIC Compounder (72).

Notify me when UNIF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $16.8M
Revenue growth (YoY) -67.7%
Net margin -1.5%
Return on equity -0.9%
Free cash flow −$1.6M FY2025
Operating margin -4.2%
More key figures
EPS (TTM) $-0.0400
EPS growth (YoY) -52.9%

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 43 · Market factors (momentum, volatility) 59

Profitability 5
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

U & I Financial Corp. operates as the holding company for UniBank that provides banking products and services for individuals and small to medium-sized businesses in the United States. The company provides checking and savings accounts, and certificates of deposits.

Full company description

U & I Financial Corp. operates as the holding company for UniBank that provides banking products and services for individuals and small to medium-sized businesses in the United States. The company provides checking and savings accounts, and certificates of deposits. It offers commercial loans comprising commercial real estate term loans, residential real estate loans, construction loans, land loans, business term loans, equipment loans, business lines of credit, business express loans, and professional lines and loans; USDA loans; and SBA loans. In addition, the company offers online banking and bill pay; cash management; mobile banking and check deposit; and merchant check deposit services. The company was founded in 2006 and is headquartered in Lynnwood, Washington.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

U & I Financial Corp reported revenue of $11.1M in FY2025 versus $22.3M in FY2021, a compound −15.9%/yr. Reported net income was −$2.2M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$11.1M
Latest YoY
−33.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−25.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.4%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.6%
Revenue −15.9%/yr
FY21 $22.3M
FY22 $26.6M
FY23 $25.1M
FY24 $16.8M
FY25 $11.1M
Net income
FY21 $8.5M
FY22 $11.1M
FY23 −$10.8M
FY24 −$31.1M
FY25 −$2.2M

Watch UNIF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "U & I Financial Corp Fair Value". https://www.fairvalue-calculator.com/stock/UNIF

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside +89% · Top 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -68% · Bottom 25%
Debt / equity 1.38× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/B 0.77× · Cheaper than median
P/S (TTM) 1.32× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 0 · sector 44
PAST 0 · sector 41
HEALTH 31 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare U & I Financial Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is U & I Financial Corp (UNIF) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $8.30 versus a price of $4.40, about +89% (undervalued).
What is the fair value of UNIF?
Our model-based fair value for U & I Financial Corp is $8.30 (as of Jul 27, 2026), built from audited fundamentals. The current price is $4.40.
What is the quality score of UNIF?
U & I Financial Corp has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of U & I Financial Corp (UNIF)?
U & I Financial Corp reported trailing-twelve-month revenue of about $16.8M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of UNIF?
The net profit margin of U & I Financial Corp is about -1.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track U & I Financial Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.