Fair Value Calculator Fair Value Calculator
EN DE

PT Ulima Nitra Tbk (UNIQ) Fair Value & Analysis

Energy · ID · Market cap 339B IDR

PU PT Ulima Nitra Tbk UNIQ · JK
Price109.00 IDR
Fair Value128.50 IDR
Upside+17.9%
Quality42/100
Watch PT Ulima Nitra Tbk for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 96.38 IDR – 160.63 IDR 📤 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 4 days ago

Share price +6.9% over the past month.

Price vs Fair Value (12 months)

498.00 IDR 84.00 IDR Fair Value 128.50 IDR Jul 2025 Jul 2026

12‑month range 84.00 IDR – 498.00 IDR · fair‑value band 96.38 IDR – 160.63 IDR · the 109.00 IDR price screens below the 128.50 IDR fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Ulima Nitra Tbk (UNIQ) currently trades at 109.00 IDR, while our model-based Fair Value estimate is 128.50 IDR, implying the stock looks roughly 17.9% undervalued today. We read business quality at 42/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PT Ulima Nitra Tbk generated revenue of 495B IDR at a net margin of 1.5%. Revenue declined 57.7% year over year. It earns a return on equity of 1.6%. Net debt stands at 156B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 96.38 IDR (bear case) to 160.63 IDR (bull case); at 109.00 IDR, the current price sits within that range. The share trades about 79% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -38% fair-value upside, at 18%, UNIQ screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 495B IDR
Revenue growth (YoY) -57.7%
Net margin 1.5%
Return on equity 1.6%
Free cash flow 78.9B IDR FY2025
P/E ratio 46.6
More key figures
Operating margin -41.1%
EPS (TTM) 2.32 IDR
EPS growth (YoY) -28.0%
Net debt 156B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

PT Ulima Nitra Tbk provides mining and mining equipment rental services. The company operates through Mining Services; Vehicle, Truck and Heavy Equipment Rental; and Others segments. It also engages in coal mining operations. PT Ulima Nitra Tbk was founded in 1992 and is headquartered in Palembang, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Ulima Nitra Tbk reported revenue of 573B IDR in FY2025 versus 318B IDR in FY2021, a compound +15.8%/yr. Reported net income was 37.7B IDR in FY2025.

Revenue +15.8%/yr
FY21 318B IDR
FY22 425B IDR
FY23 572B IDR
FY24 670B IDR
FY25 573B IDR
Net income
FY21 −9.5B IDR
FY22 22.9B IDR
FY23 42.5B IDR
FY24 67.6B IDR
FY25 37.7B IDR

Is UNIQ fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Ulima Nitra Tbk Fair Value". https://www.fairvalue-calculator.com/stock/UNIQ.JK

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Ulima Nitra Tbk (UNIQ) undervalued?
As of Jul 16, 2026, our model estimates a fair value of 128.50 IDR versus a price of 109.00 IDR, about +18% (undervalued). Model-based estimate, not financial advice.
What is the fair value of UNIQ?
Our model-based fair value for PT Ulima Nitra Tbk is 128.50 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 109.00 IDR.
What is the quality score of UNIQ?
PT Ulima Nitra Tbk has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Ulima Nitra Tbk (UNIQ)?
PT Ulima Nitra Tbk reported trailing-twelve-month revenue of about 495B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of UNIQ?
The net profit margin of PT Ulima Nitra Tbk is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when PT Ulima Nitra Tbk reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of PT Ulima Nitra Tbk materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.