EN DE

UNIROYAL MARINE EXPORTS LTD. (UNRYLMA) Fair Value & Analysis

Other · IN · Market cap ₹91.4M (≈ $959K) · ISIN INE602H01010

What is UNIROYAL MARINE EXPORTS LTD. really worth?

UM UNIROYAL MARINE EXPORTS LTD. UNRYLMA · BSE
Price₹18.55
Fair Value₹6.97
Upside−62.4%
Quality48/100

Below-average quality, and trading another 166% above our fair value of ₹6.97.

Watch UNIROYAL MARINE EXPORTS LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (8/12)

Risks

!Weak Growth (revenue 5y −3.1 %/yr)
!Thin margins · 0.9% net margin
!Low debt · negative free cash flow
!Moderate moat 48/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range ₹5.23 – ₹8.72

Fair value as of: Aug 28, 2026

From 13 valuation models · updated 4 days ago

Share price +23.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹8.72). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

₹23.34 ₹5.60 Fair Value ₹6.97 Oct 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range ₹5.60 – ₹23.34 · fair‑value band ₹5.23 – ₹8.72 · the ₹18.55 price screens above the ₹6.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

UNIROYAL MARINE EXPORTS LTD. (UNRYLMA) currently trades at ₹18.55, while our model-based Fair Value estimate is ₹6.97, implying the stock looks roughly 166.2% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Other sector. Bull case: the Multiples group reads highest at a median of ₹6.97 per share, and 5 of the 13 models we run sit above the ₹18.55 price. Bear case: the Asset-Based group reads lowest at ₹0.8500, and 8 of the 13 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, UNIROYAL MARINE EXPORTS LTD. generated revenue of ₹287M at a net margin of 0.9%. Revenue grew 37.2% year over year. It earns a return on equity of 39.1%. Net debt stands at ₹165M. Fundamentals as of Aug 28, 2026

Our scenario range runs from ₹5.23 (bear case) to ₹8.72 (bull case); at ₹18.55, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Other peers we cover trades at −5% fair-value upside, at −62%, UNRYLMA screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹0.1730 per share, which is 2.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings ₹3.89 ₹4.90 ₹6.51 75
EPV ₹16.83 ₹18.85 ₹20.49 74
ROIC Compounder ₹16.83 ₹18.97 ₹20.75 70
All 13 models by family
DCF Models
Owner Earnings ₹3.89 ₹4.90 ₹6.51 75
Earnings-Based
Graham-Dodd ₹2.79 ₹3.41 ₹3.84 65
EPV ₹16.83 ₹18.85 ₹20.49 74
Multiples
P/E Multiple ₹5.23 ₹6.97 ₹8.72 63
P/S Multiple ₹5.23 ₹6.97 ₹8.72 58
P/B Multiple ₹2.87 ₹3.83 ₹4.78 55
EV/EBIT ₹27.48 ₹36.63 ₹45.79 66
EV/EBITDA ₹20.60 ₹27.47 ₹34.33 67
EV/Revenue ₹23.82 ₹34.02 ₹44.22 53
Asset-Based
NCAV (Graham) ₹0.6400 ₹0.8500 ₹1.28 54
Economic Profit
Residual Income ₹2.16 ₹3.03 ₹16.44 56
ROIC Compounder ₹16.83 ₹18.97 ₹20.75 70
Growth Earnings
Growth-Adj P/E ₹3.73 ₹5.32 ₹6.92 65

Widest divergence: Multiples (₹6.97) versus Asset-Based (₹0.8500). Highest evidence: Owner Earnings (75).

Notify me when UNRYLMA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 45.2
P/S ratio 0.44 P/E × margin
EPS (TTM) ₹0.4100 price ÷ EPS = P/E 45.2
Net margin 1.0% FY2026
Return on equity 39.1% TTM
Return on assets (EBIT) 2.9% avg 5y
More key figures
Profitability
Operating margin 6.9% TTM
Growth
Revenue (TTM) ₹287M TTM
Revenue growth (YoY) +37.2% 3y avg −0.3%
EPS growth (YoY) −97.8%
Balance sheet & cash flow
Free cash flow −₹4.7M FY2026
Net debt ₹165M FY2026

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 42 · Market factors (momentum, volatility) 58

Profitability 58
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Uniroyal Marine Exports Limited engages in manufacturing and processing marine products in India. Its products include shrimps, squids, cuttlefishes, octopuses, and seafood mix products. The company also exports its products to the United States and the European Union. Uniroyal Marine Exports Limited was incorporated in 1992 and is based in Kozhikode, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

UNIROYAL MARINE EXPORTS LTD. reported revenue of ₹272M in FY2026 versus ₹256M in FY2022, a compound +1.5%/yr. Reported net income was ₹2.7M in FY2026, compounding +17.6%/yr from FY2022.

Growth Quality 25/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹272M
Latest YoY
+10.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.1%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.5%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+15.3% (15.3 + 0.0)
Revenue +1.5%/yr
FY22 ₹256M
FY23 ₹274M
FY24 ₹169M
FY25 ₹247M
FY26 ₹272M
Net income +17.6%/yr
FY22 ₹1.4M
FY23 −₹5.2M
FY24 −₹27.5M
FY25 ₹691K
FY26 ₹2.7M

UNRYLMA screens 166% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UNIROYAL MARINE EXPORTS LTD. Fair Value". https://www.fairvalue-calculator.com/stock/UNRYLMA

Peer Group

Other · 136 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −62% · Below median
Return on equity (TTM) 39% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 1% · Top 25%
Operating margin (TTM) 7% · Top 25%
Revenue growth 37% · Top 25%

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 45.2× · Pricier than 75% of peers
P/B 11.05× · Pricier than 75% of peers
P/S (TTM) 0.32× · Cheaper than median
EV/EBITDA 5.7× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 5
FUTURE100 · sector 0
PAST100 · sector 0
HEALTH100 · sector 99
DIVIDEND0 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
Nestl?? India Limited 500790 ₹1,450 ₹191.93 −87%
Stifel Financial Corporation SFB $19.49 $21.25 +9%
Southern California Gas Company SOCGP $31.10 $29.62 −5%
542772 542772 ₹1,160 ₹829.73 −28%
City Developments Limited C70 1.01 SGD 0.8160 SGD −19%
590024 590024 ₹820.30 ₹104.58 −87%
Indiabulls Real Estate Limited 532832 ₹61.95 ₹71.71 +16%
542851 542851 ₹16.73 ₹10.49 −37%
Balmer Lawrie Investments Limited BLIL ₹71.33 ₹136.62 +92%

Compare UNIROYAL MARINE EXPORTS LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is UNIROYAL MARINE EXPORTS LTD. (UNRYLMA) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of ₹6.97 versus a price of ₹18.55, about −62% upside (overvalued).
What is the fair value of UNRYLMA?
Our model-based fair value for UNIROYAL MARINE EXPORTS LTD. is ₹6.97 (as of Aug 28, 2026), built from audited fundamentals. The current price: ₹18.55.
What is the quality score of UNRYLMA?
UNIROYAL MARINE EXPORTS LTD. has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
UNIROYAL MARINE EXPORTS LTD. reported trailing-twelve-month revenue of about ₹287M (latest available figure, as of Aug 28, 2026).
What is the net profit margin of UNRYLMA?
The net profit margin of UNIROYAL MARINE EXPORTS LTD. is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch UNIROYAL MARINE EXPORTS LTD. in the live analysis

One click puts UNIROYAL MARINE EXPORTS LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.