UNIROYAL MARINE EXPORTS LTD. (UNRYLMA) fair value: what the stock is really worth
As of Oct 15, 2026: fair value of UNIROYAL MARINE EXPORTS LTD. ₹19.08, price ₹16.25, upside +17.4%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ₹5.60 – ₹23.34 · fair‑value band ₹15.30 – ₹20.76 · the ₹16.25 price screens below the ₹19.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 3, 2026.
Follow UNIROYAL MARINE EXPORTS in your weekly email
Every Wednesday you see whether UNIROYAL MARINE EXPORTS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Uniroyal Marine Exports Limited engages in manufacturing and processing marine products in India. Its products include shrimps, squids, cuttlefishes, octopuses, and seafood mix products. The company also exports its products to the United States and the European Union.
Show moreShow less
Uniroyal Marine Exports Limited was incorporated in 1992 and is based in Kozhikode, India.
Stock analysis
UNIROYAL MARINE EXPORTS LTD. (UNRYLMA) currently trades at ₹16.25, while our model-based Fair Value estimate is ₹19.08, implying the stock looks roughly 14.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹29.90 per share, and 6 of the 13 models we run sit above the ₹16.25 price.
Bear case: the Economic Profit group reads lowest at ₹2.46, and 7 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹15.30 (bear) to ₹20.76 (bull), the price of ₹16.25 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Other sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
UNIROYAL MARINE EXPORTS LTD. reported revenue of ₹272M in FY2026 versus ₹256M in FY2022, a compound +1.5%/yr. Reported net income was ₹2.7M in FY2026, compounding +17.6%/yr from FY2022.
Key figures
Market cap ₹105M (≈ $1.1M) · P/E ratio 34.4 · P/S ratio 0.34 · EPS (TTM) ₹−1.70 · Net margin 1.0% · Return on equity 39.1% · Return on assets (EBIT) 2.9% · Operating margin −47.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Other peers we cover trades at 28% fair-value upside, at 17%, UNRYLMA screens richer than that median.
Fair Value models
Bear₹15.30Fair Value ₹19.08Bull₹20.76
Price ₹16.25 · Upside +17.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.1%
Start year 2021 (pandemic). Over 10 years: −4.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+15.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.3%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.3% vs 16.2%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 6%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Revenue per share shrinking 7.9%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare UNIROYAL MARINE EXPORTS LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other · 88 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+17.4% · Above median
Profitability
Return on equity (12 months)39.1% · Top 25%
Return on assets1.2% · Below median
Net margin (12 months)−4.0% · Bottom 25%
Operating margin (12 months)−47.3% · Bottom 25%
Growth and dividend
Revenue growth−29.8% · Bottom 25%
Valuation Multiplesvs Other median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is UNIROYAL MARINE EXPORTS LTD. (UNRYLMA) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹19.08 versus a price of ₹16.25, about +17% upside (undervalued).
What is the fair value of UNRYLMA?
Our model-based fair value for UNIROYAL MARINE EXPORTS LTD. is ₹19.08 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹16.25.
What is the quality score of UNRYLMA?
UNIROYAL MARINE EXPORTS LTD. has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
Our model-based price target is the fair value of ₹19.08 (as of Oct 3, 2026) from 13 valuation models. Cautious scenario ₹15.30, optimistic scenario ₹20.76. It is a calculation from audited fundamentals, not an analyst target.
What is the UNIROYAL MARINE EXPORTS LTD. stock forecast for 2026?
Our models put fair value at ₹19.08, about +17% upside versus a price of ₹16.25 (undervalued). Cautious scenario ₹15.30, optimistic scenario ₹20.76. The calculation is refreshed regularly with new filings.
What is the revenue of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
UNIROYAL MARINE EXPORTS LTD. reported trailing-twelve-month revenue of about ₹273M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UNIROYAL MARINE EXPORTS LTD. it is ₹19.08 per share (as of Oct 3, 2026), against a price of ₹16.25. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is UNIROYAL MARINE EXPORTS LTD. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, UNRYLMA trades below its calculated fair value: price ₹16.25, fair value ₹19.08, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UNRYLMA?
No. The price is what the market pays today (₹16.25); the fair value is what the company's own numbers justify (₹19.08). For UNIROYAL MARINE EXPORTS LTD. the two are ₹2.83 per share apart. That gap is exactly why we show both numbers side by side.
How much is UNIROYAL MARINE EXPORTS LTD. worth?
The market values UNIROYAL MARINE EXPORTS LTD. at about ₹105M (market capitalisation, as of Oct 3, 2026). Per share that is ₹16.25; our models calculate a fair value of ₹19.08 per share.
What do the bullish and bearish scenarios say about UNRYLMA?
Our models span a range for UNIROYAL MARINE EXPORTS LTD.: cautious scenario ₹15.30, base ₹19.08, optimistic ₹20.76 per share (as of Oct 3, 2026, price ₹16.25). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UNRYLMA?
UNIROYAL MARINE EXPORTS LTD. trades at a price-to-earnings ratio of 34.4 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹19.08 is built from several models across several years. Other multiples: P/B 0.1.
How solid is the balance sheet of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
Balance-sheet figures for UNIROYAL MARINE EXPORTS LTD. (as of Oct 3, 2026): return on equity 39.1%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is UNRYLMA from its 52-week high?
UNIROYAL MARINE EXPORTS LTD. trades at ₹16.25, about 14% below its 52-week high of ₹18.99 and 43% above the low of ₹11.34 (as of Oct 15, 2026). Distance from the high says nothing about value: that is what the fair value of ₹19.08 is for.
Which stocks are comparable to UNIROYAL MARINE EXPORTS LTD.?
From the same area (Other) we also value Navient Corporation, 542772, Newtek Business Services Corp, 590024, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UNIROYAL MARINE EXPORTS LTD. stock attractive at the current price?
The data as of Oct 3, 2026: price ₹16.25, calculated fair value ₹19.08 (+17%), Quality Score 47/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UNRYLMA calculated?
We run UNIROYAL MARINE EXPORTS LTD. through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹19.08, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. UNIROYAL MARINE EXPORTS LTD. currently trades 15 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
The closing price on Oct 15, 2026 was ₹16.25. Our model-based fair value is ₹19.08, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UNIROYAL MARINE EXPORTS LTD. right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of UNIROYAL MARINE EXPORTS LTD.
How large is the market capitalisation of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
The market capitalisation of UNIROYAL MARINE EXPORTS LTD. is ₹105M (≈ $1.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
The price-to-sales ratio of UNIROYAL MARINE EXPORTS LTD. is 0.34 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
Earnings per share at UNIROYAL MARINE EXPORTS LTD. are ₹−1.70 (price ÷ EPS = P/E 34.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
The net margin of UNIROYAL MARINE EXPORTS LTD. is 1.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
The return on equity (ROE) of UNIROYAL MARINE EXPORTS LTD. is 39.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
On an EBIT basis the return on assets of UNIROYAL MARINE EXPORTS LTD. is 2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
The operating margin of UNIROYAL MARINE EXPORTS LTD. is −47.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
Revenue at UNIROYAL MARINE EXPORTS LTD. is growing −29.8% versus a year earlier (3y avg −0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at UNIROYAL MARINE EXPORTS LTD. (UNRYLMA)?
Earnings per share at UNIROYAL MARINE EXPORTS LTD. are growing −97.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does UNIROYAL MARINE EXPORTS LTD. (UNRYLMA) generate?
The free cash flow of UNIROYAL MARINE EXPORTS LTD. is −₹4.7M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does UNIROYAL MARINE EXPORTS LTD. (UNRYLMA) carry?
The net debt of UNIROYAL MARINE EXPORTS LTD. is ₹165M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch UNIROYAL MARINE EXPORTS LTD. in the live analysis
One click puts UNIROYAL MARINE EXPORTS LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
Thin data
Oct 3, 2026