Vodafone Group Public Limited Company (V1OD34) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Vodafone Group Public Limited Company BRL 81.59, price BRL 43.76, upside +86.5%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Vodafone Group Public Limited Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.
How to read this chart
60‑month range R$17.48 – R$46.26 · fair‑value band R$54.20 – R$125.32 · the R$43.76 price screens below the R$81.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 29, 2026.
Follow Vodafone Group Public Limited in your weekly email
Every Wednesday you see whether Vodafone Group Public Limited is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vodafone Group provides telecommunication services in Germany, the United Kingdom, rest of Europe, Turkey, and South Africa. It offers mobile and fixed services; connectivity business solutions, such as digital services, the Internet of Things (IoT) and financial services; and IoT platforms.
Show more
Vodafone Group provides telecommunication services in Germany, the United Kingdom, rest of Europe, Turkey, and South Africa. It offers mobile and fixed services; connectivity business solutions, such as digital services, the Internet of Things (IoT) and financial services; and IoT platforms. The company also provides cloud, multi-cloud, and edge computing solutions; M-PESA, an African mobile money platform to make payments and offer financial services; and international voice and roaming services. In addition, it offers unified communications, mobile connectivity, IoT connectivity, cloud and edge, E2E solutions, and security services; leases fibre and other fixed connectivity services; and engages in infrastructure assets, shared operations, growth platforms, retail, and service operations. The company serves private and public sector customers in health, banking and finance, transport and logistics, retail, utilities, and agriculture industries. Vodafone Group was incorporated in 1984 and is based in Newbury, the United Kingdom.
Stock analysis
Vodafone Group Public Limited Company (V1OD34) currently trades at R$43.76, while our model-based Fair Value estimate is R$81.59, implying the stock looks roughly 46.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of R$71.77 per share, and 9 of the 12 models we run sit above the R$43.76 price.
Bear case: the Multiples group reads lowest at R$39.13, and 3 of the 12 models stay below the price. Evidence for this calculation is medium.
Scenario range: R$54.20 (bear) to R$125.32 (bull), the price of R$43.76 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Vodafone Group Public Limited Company reported revenue of €40.5B in FY2026 versus €45.6B in FY2022, a compound −2.9%/yr. Reported net income was −€397M in FY2026.
Key figures
Market cap R$173B (≈ $33.2B) · P/S ratio 4.28 · EPS (TTM) R$−0.3500 · Dividend yield 0.1% · Net margin −1.0% · Return on equity 0.1% · Return on assets (EBIT) 3.7% · Operating margin 7.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 5% below its 52-week high and 51% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 36% fair-value upside, at 86%, V1OD34 screens cheaper than that median.
Fair Value models
Bear R$54.20Fair Value R$81.59Bull R$125.32
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+8.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.4% (2021) → 9.3% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in EUR, euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +15.8% a year for the price and +2.2% for the forecasts.
Compare Vodafone Group Public Limited Company with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 230 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Vodafone Group Public Limited Company Fair Value". https://www.fairvalue-calculator.com/stock/V1OD34
Frequently asked questions
Is Vodafone Group Public Limited Company (V1OD34) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of R$81.59 versus a price of R$43.76, about +86% upside (undervalued).
What is the fair value of V1OD34?
Our model-based fair value for Vodafone Group Public Limited Company is R$81.59 (as of Sep 29, 2026), built from audited fundamentals. The current price: R$43.76.
What is the quality score of V1OD34?
Vodafone Group Public Limited Company has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vodafone Group Public Limited Company (V1OD34)?
Our model-based price target is the fair value of R$81.59 (as of Sep 29, 2026) from 14 valuation models. Cautious scenario R$54.20, optimistic scenario R$125.32. It is a calculation from audited fundamentals, not an analyst target.
What is the Vodafone Group Public Limited Company stock forecast for 2026?
Our models put fair value at R$81.59, about +86% upside versus a price of R$43.76 (undervalued). Cautious scenario R$54.20, optimistic scenario R$125.32. The calculation is refreshed regularly with new filings.
What is the revenue of Vodafone Group Public Limited Company (V1OD34)?
Vodafone Group Public Limited Company reported trailing-twelve-month revenue of about €40.5B (latest available figure, as of Sep 29, 2026).
Does Vodafone Group Public Limited Company pay a dividend?
Vodafone Group Public Limited Company currently shows a dividend yield of about 0.11% relative to its recent price (as of Sep 29, 2026).
What growth is priced into Vodafone Group Public Limited Company (V1OD34)?
For today's price to be fair in a discounted-cash-flow model, Vodafone Group Public Limited Company would have to grow free cash flow by +18.4 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.6 % per year. As of Sep 29, 2026.
What discount rate (WACC) does the fair value of V1OD34 use?
Our models discount Vodafone Group Public Limited Company at 10.7 %: a base by market capitalisation (large), damped by beta 0.32, country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Vodafone Group Public Limited Company that is +18.4 % per year a year over ten years, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Vodafone Group Public Limited Company (V1OD34) delivered so far?
Over the past 5 years revenue at Vodafone Group Public Limited Company grew -1.6 % a year. The price currently implies +18.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Vodafone Group Public Limited Company (V1OD34) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Vodafone Group Public Limited Company (+18.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Vodafone Group Public Limited Company (V1OD34)?
The free-cash-flow yield on the price is 4.06 %: that much free cash flow Vodafone Group Public Limited Company produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Vodafone Group Public Limited Company (V1OD34)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vodafone Group Public Limited Company it is R$81.59 per share (as of Sep 29, 2026), against a price of R$43.76. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Vodafone Group Public Limited Company stock overvalued or undervalued in 2026?
As of Sep 29, 2026, V1OD34 trades below its calculated fair value: price R$43.76, fair value R$81.59, a gap of about +86% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of V1OD34?
No. The price is what the market pays today (R$43.76); the fair value is what the company's own numbers justify (R$81.59). For Vodafone Group Public Limited Company the two are R$37.83 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vodafone Group Public Limited Company worth?
The market values Vodafone Group Public Limited Company at about R$173B (market capitalisation, as of Sep 29, 2026). Per share that is R$43.76; our models calculate a fair value of R$81.59 per share.
What do the bullish and bearish scenarios say about V1OD34?
Our models span a range for Vodafone Group Public Limited Company: cautious scenario R$54.20, base R$81.59, optimistic R$125.32 per share (as of Sep 29, 2026, price R$43.76). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Vodafone Group Public Limited Company (V1OD34)?
Balance-sheet figures for Vodafone Group Public Limited Company (as of Sep 29, 2026): return on equity 0.1%, debt of 0.71 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is V1OD34 from its 52-week high?
Vodafone Group Public Limited Company trades at R$43.76, about 5% below its 52-week high of R$46.26 and 51% above the low of R$28.89 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of R$81.59 is for.
Which stocks are comparable to Vodafone Group Public Limited Company?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vodafone Group Public Limited Company stock attractive at the current price?
The data as of Sep 29, 2026: price R$43.76, calculated fair value R$81.59 (+86%), Quality Score 54/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of V1OD34 calculated?
We run Vodafone Group Public Limited Company through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$81.59, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Vodafone Group Public Limited Company currently trades 46 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vodafone Group Public Limited Company (V1OD34)?
The closing price on Oct 2, 2026 was R$43.76. Our model-based fair value is R$81.59, about +86% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vodafone Group Public Limited Company right now?
The price is below even our cautious bear case (R$54.20). The market is more pessimistic than our downside scenario. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (R$54.20 to R$125.32) leaves room in how you read the outcome.
Key figures of Vodafone Group Public Limited Company
How large is the market capitalisation of Vodafone Group Public Limited Company (V1OD34)?
The market capitalisation of Vodafone Group Public Limited Company is R$173B (≈ $33.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vodafone Group Public Limited Company (V1OD34)?
The price-to-sales ratio of Vodafone Group Public Limited Company is 4.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vodafone Group Public Limited Company (V1OD34)?
Earnings per share at Vodafone Group Public Limited Company are R$−0.3500. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vodafone Group Public Limited Company (V1OD34)?
The dividend yield of Vodafone Group Public Limited Company is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vodafone Group Public Limited Company (V1OD34)?
The net margin of Vodafone Group Public Limited Company is −1.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vodafone Group Public Limited Company (V1OD34)?
The return on equity (ROE) of Vodafone Group Public Limited Company is 0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vodafone Group Public Limited Company (V1OD34)?
On an EBIT basis the return on assets of Vodafone Group Public Limited Company is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vodafone Group Public Limited Company (V1OD34)?
The operating margin of Vodafone Group Public Limited Company is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vodafone Group Public Limited Company (V1OD34)?
Revenue at Vodafone Group Public Limited Company is growing +7.3% versus a year earlier (3y avg +2.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vodafone Group Public Limited Company (V1OD34)?
Earnings per share at Vodafone Group Public Limited Company are growing −15.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Vodafone Group Public Limited Company (V1OD34) carry?
The net debt of Vodafone Group Public Limited Company is €33.5B (fiscal year 2026, ≈ 4.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vodafone Group Public Limited Company in the live analysis
One click puts Vodafone Group Public Limited Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 29, 2026