EN DE

Valiant Laboratories Limited (VALIANTLAB) Fair Value & Analysis

Healthcare · IN · Market cap ₹3.5B

VL Valiant Laboratories Limited VALIANTLAB · NSE
Price₹86.53
Fair Value₹7.87
Upside-90.9%
Quality25/100
Watch Valiant Laboratories Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -1.4% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 13/100
Evidence: Low Range ₹4.37 – ₹11.37 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 4 days ago

Share price +36.4% over the past month.

Below-average quality, and screening another 91% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹11.37). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (₹4.37 to ₹11.37). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

₹204.80 ₹50.93 Fair Value ₹7.87 Oct 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

34‑month range ₹50.93 – ₹204.80 · fair‑value band ₹4.37 – ₹11.37 · the ₹86.53 price screens above the ₹7.87 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Valiant Laboratories Limited (VALIANTLAB) currently trades at ₹86.53, while our model-based Fair Value estimate is ₹7.87, implying the stock looks roughly 90.9% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Valiant Laboratories Limited generated revenue of ₹2.4B at a net margin of -1.4%. Revenue grew 59.2% year over year. It earns a return on equity of -1.2%. Net debt stands at ₹392M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹4.37 (bear case) to ₹11.37 (bull case); at ₹86.53, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 75% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -91%, VALIANTLAB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA ₹8.48 ₹12.60 ₹16.72 54
NCAV (Graham) ₹28.62 ₹38.35 ₹57.24 50
All 2 models by family
Multiples
EV/EBITDA ₹8.48 ₹12.60 ₹16.72 54
Asset-Based
NCAV (Graham) ₹28.62 ₹38.35 ₹57.24 50

Widest divergence: Asset-Based (₹38.35) versus Multiples (₹12.60). Highest evidence: EV/EBITDA (54).

Notify me when VALIANTLAB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.4B
Revenue growth (YoY) +59.2%
Net margin -1.4%
Return on equity -1.2%
Free cash flow −₹472M FY2026
Operating margin 2.1%
More key figures
EPS (TTM) ₹-0.5100
EPS growth (YoY) +104%
Net debt ₹392M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 31 · Market factors (momentum, volatility) 48

Profitability 16
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 10
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Valiant Laboratories Limited operates as an active pharmaceutical ingredient/bulk drug manufacturing company in India and internationally. The company manufactures paracetamol in various grades, such as Indian/British/European/the United States pharmacopoeias for the treatment of headaches, muscle aches, arthritis, back aches, toothaches, cold, and fever.

Full company description

Valiant Laboratories Limited operates as an active pharmaceutical ingredient/bulk drug manufacturing company in India and internationally. The company manufactures paracetamol in various grades, such as Indian/British/European/the United States pharmacopoeias for the treatment of headaches, muscle aches, arthritis, back aches, toothaches, cold, and fever. It also offers specialty chemicals. The company was formerly known as Bharat Chemicals and changed its name to Valiant Laboratories Limited in August 2021. The company was founded in 1980 and is based in Mumbai, India. Valiant Laboratories Limited is a subsidiary of Dhanvallabh Ventures LLP.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Valiant Laboratories Limited reported revenue of ₹2.4B in FY2026 versus ₹2.9B in FY2022, a compound −5.0%/yr. Reported net income was −₹32.7M in FY2026.

Growth Quality 24/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹2.4B
Latest YoY
+71.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Revenue −5.0%/yr
FY22 ₹2.9B
FY23 ₹3.3B
FY24 ₹1.8B
FY25 ₹1.4B
FY26 ₹2.4B
Net income
FY22 ₹275M
FY23 ₹290M
FY24 ₹3.2M
FY25 −₹22.0M
FY26 −₹32.7M

VALIANTLAB screens 91% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Valiant Laboratories Limited Fair Value". https://www.fairvalue-calculator.com/stock/VALIANTLAB

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside −91% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 59% · Top 25%
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
EV/EBITDA 3.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 100 · sector 20
PAST 0 · sector 24
HEALTH 96 · sector 96
DIVIDEND 0 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Valiant Laboratories Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Valiant Laboratories Limited (VALIANTLAB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹7.87 versus a price of ₹86.53, about −91% (overvalued).
What is the fair value of VALIANTLAB?
Our model-based fair value for Valiant Laboratories Limited is ₹7.87 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹86.53.
What is the quality score of VALIANTLAB?
Valiant Laboratories Limited has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Valiant Laboratories Limited (VALIANTLAB)?
Valiant Laboratories Limited reported trailing-twelve-month revenue of about ₹2.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VALIANTLAB?
The net profit margin of Valiant Laboratories Limited is about -1.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Valiant Laboratories Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.