EN DE

Venus Remedies Limited (VENUSREM) Fair Value & Analysis

Healthcare · IN · Market cap ₹23.0B

VR Venus Remedies Limited VENUSREM · NSE
Price₹1,803
Fair Value₹1,528
Upside-15.3%
Quality74/100
Watch Venus Remedies Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.4% net margin
Low debt · generates free cash flow
Ranks above peers (9/13)
Wide moat 66/100
Evidence: High Range ₹981.61 – ₹1,942 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 4 days ago

Share price +1.9% over the past month.

A solid business, but screening 15% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range (₹981.61 to ₹1,942) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,947 ₹147.75 Fair Value ₹1,528 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹147.75 – ₹1,947 · fair‑value band ₹981.61 – ₹1,942 · the ₹1,803 price screens above the ₹1,528 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Venus Remedies Limited (VENUSREM) currently trades at ₹1,803, while our model-based Fair Value estimate is ₹1,528, implying the stock looks roughly 15.3% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Venus Remedies Limited generated revenue of ₹7.7B at a net margin of 13.4%. Revenue grew 33.0% year over year. It earns a return on equity of 16.8%. The balance sheet holds a net cash position of ₹182M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹981.61 (bear case) to ₹1,942 (bull case); at ₹1,803, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 325% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -15%, VENUSREM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1,095 ₹1,764 ₹2,830 80
Rev-Margin DCF ₹911.58 ₹1,458 ₹2,117 74
ROIC Compounder ₹715.20 ₹933.37 ₹1,219 72
All 24 models by family
DCF Models
FCF DCF ₹1,086 ₹1,771 ₹2,867 38
Owner Earnings ₹829.68 ₹1,349 ₹2,181 31
5Y Revenue Exit ₹911.58 ₹1,460 ₹2,169 39
5Y EBITDA Exit ₹1,073 ₹1,772 ₹2,605 41
5Y P/E Exit ₹1,139 ₹1,901 ₹2,725 38
10Y Revenue Exit ₹937.15 ₹1,462 ₹2,193 36
10Y EBITDA Exit ₹1,068 ₹1,683 ₹2,537 37
10Y P/E Exit ₹1,111 ₹1,774 ₹2,631 35
Earnings-Based
Graham-Dodd ₹522.86 ₹1,914 ₹2,584 54
Lynch FV ₹456.42 ₹652.03 ₹847.65 50
PEG = 1.0 ₹456.42 ₹652.03 ₹847.65 46
EPV ₹665.85 ₹773.01 ₹866.77 59
Multiples
P/E Multiple ₹1,269 ₹1,692 ₹2,115 63
P/S Multiple ₹980.36 ₹1,307 ₹1,634 58
P/B Multiple ₹980.36 ₹1,307 ₹1,634 55
EV/EBIT ₹1,183 ₹1,570 ₹1,956 53
EV/EBITDA ₹1,180 ₹1,565 ₹1,951 54
EV/Revenue ₹850.80 ₹1,206 ₹1,560 43
Asset-Based
NCAV (Graham) ₹248.28 ₹332.69 ₹496.56 50
Growth DCF
Growth DCF ₹1,095 ₹1,764 ₹2,830 80
Rev-Margin DCF ₹911.58 ₹1,458 ₹2,117 74
Economic Profit
Residual Income ₹510.76 ₹672.26 ₹1,924 61
ROIC Compounder ₹715.20 ₹933.37 ₹1,219 72
Growth Earnings
Growth-Adj P/E ₹882.60 ₹1,261 ₹1,639 68

Widest divergence: DCF Models (₹1,683) versus Asset-Based (₹332.69). Highest evidence: Growth DCF (80).

Notify me when VENUSREM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹7.7B
Revenue growth (YoY) +33.0%
Net margin 13.4%
Return on equity 16.8%
Free cash flow ₹1.2B FY2026
P/E ratio 23.4
More key figures
Operating margin 21.8%
EPS (TTM) ₹76.84
EPS growth (YoY) +126%
Net cash ₹182M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 86

Profitability 63
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Venus Remedies Limited engages in the pharmaceutical business in India and internationally. It is involved in the research and development of solutions focusing on antimicrobial resistance and oncology.

Full company description

Venus Remedies Limited engages in the pharmaceutical business in India and internationally. It is involved in the research and development of solutions focusing on antimicrobial resistance and oncology. The company also offers analgesic, analgesic and antipyretic, antibiotic, anticoagulant, antiemetic, antiviral, cardiovascular, disinfectant and antiseptic, gastro therapy, hepatoprotective, hormones (steroid), immunostimulating agent, iron supplements, muscle relaxant, neurology, oncology, and solvent products, as well as herbal medicine. The company was incorporated in 1989 and is headquartered in Panchkula, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Venus Remedies Limited reported revenue of ₹7.7B in FY2026 versus ₹6.0B in FY2022, a compound +6.5%/yr. Reported net income was ₹1.0B in FY2026, compounding +26.0%/yr from FY2022.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹7.7B
Latest YoY
+18.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Revenue +6.5%/yr
FY22 ₹6.0B
FY23 ₹5.6B
FY24 ₹5.9B
FY25 ₹6.5B
FY26 ₹7.7B
Net income +26.0%/yr
FY22 ₹407M
FY23 ₹266M
FY24 ₹285M
FY25 ₹453M
FY26 ₹1.0B

VENUSREM screens 15% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Venus Remedies Limited Fair Value". https://www.fairvalue-calculator.com/stock/VENUSREM

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −15% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 33% · Top 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 23.4× · Pricier than median
P/B 3.47× · Pricier than 75% of peers
P/S (TTM) 2.99× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 15.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 7
FUTURE 100 · sector 20
PAST 67 · sector 24
HEALTH 100 · sector 96
DIVIDEND 0 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Venus Remedies Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Venus Remedies Limited (VENUSREM) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,528 versus a price of ₹1,803, about −15% (overvalued).
What is the fair value of VENUSREM?
Our model-based fair value for Venus Remedies Limited is ₹1,528 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,803.
What is the quality score of VENUSREM?
Venus Remedies Limited has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Venus Remedies Limited (VENUSREM)?
Venus Remedies Limited reported trailing-twelve-month revenue of about ₹7.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VENUSREM?
The net profit margin of Venus Remedies Limited is about 13.4%, meaning it keeps roughly 13.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Venus Remedies Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.