Fair Value Calculator Fair Value Calculator
EN DE

Vimian Group (VIMIAN) Fair Value & Analysis

Healthcare · SE · Market cap 17.8B SEK

VG Vimian Group VIMIAN · ST
Pricekr 33.75
Fair Valuekr 14.41
Upside-57.3%
Quality49/100
Watch Vimian Group for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 10.81 – kr 18.02 📤 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated yesterday

Fair value updated Jul 19, 2026, revised from kr 1.46 to kr 14.41 (+887.0%) since Jun 24, 2026. Share price +10.3% over the past month.

Price vs Fair Value (12 months)

kr 43.36 kr 24.92 Fair Value kr 14.41 Jul 2025 Jul 2026

12‑month range kr 24.92 – kr 43.36 · fair‑value band kr 10.81 – kr 18.02 · the kr 33.75 price screens above the kr 14.41 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vimian Group (VIMIAN) currently trades at kr 33.75, while our model-based Fair Value estimate is kr 14.41, implying the stock looks roughly 57.3% overvalued today. We read business quality at 49/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Vimian Group generated revenue of 434M SEK at a net margin of 8.5%. Revenue grew 7.9% year over year. It earns a return on equity of 5.3%. Net debt stands at 184M SEK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 10.81 (bear case) to kr 18.02 (bull case); at kr 33.75, the current price sits above that range. The share trades about 26% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -50% fair-value upside, at -57%, VIMIAN screens richer than that median.

Key figures & financial health

Revenue (TTM) 434M SEK
Revenue growth (YoY) +7.9%
Net margin 8.5%
Return on equity 5.3%
Free cash flow 90.6M SEK FY2025
P/E ratio 43.3
More key figures
Operating margin 18.2%
EPS (TTM) kr 0.7800
EPS growth (YoY) +126%
Net debt 184M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Vimian Group AB (publ) engages in the animal health business worldwide. It operates through four segments: Specialty Pharma, MedTech, Diagnostics, and Veterinary Services. The company offers proprietary diagnostics, prescription, and non-prescription treatments for preventive care and treatment of chronic conditions for companion animals under the Nextmune brand name; and molecular and immunodiagnostic solutions that are used by laboratories for veterinary specific applications with a focus on livestock and companion animal health markets under the Indical Bioscience brand name. It also provides procurement and tech-driven operations, such as online marketing, education, and HR, as well as a community for veterinary clinics through a membership-based platform under the VetFamily brand name; and surgical and dental products to veterinary clinics and universities, including dentistry and companion animal orthopedics under the Movora brand name. Vimian Group AB (publ) was incorporated …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vimian Group reported revenue of kr 425M in FY2025 versus kr 173M in FY2021, a compound +25.1%/yr. Reported net income was kr 31.3M in FY2025, compounding +47.6%/yr from FY2021.

Revenue +25.1%/yr
FY21 kr 173M
FY22 kr 281M
FY23 kr 332M
FY24 kr 375M
FY25 kr 425M
Net income +47.6%/yr
FY21 kr 6.6M
FY22 −kr 7.2M
FY23 kr 9.8M
FY24 kr 18.5M
FY25 kr 31.3M

Is VIMIAN fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Vimian Group Fair Value". https://www.fairvalue-calculator.com/stock/VIMIAN

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $472.80 $190.31 -60%
Danaher Corporation DAP €154.75 €112.34 -27%
WuXi AppTec Co 2359 HK$152.80 HK$120.99 -21%
Lonza Group LONN CHF 499.00 CHF 134.15 -73%
IDEXX Laboratories, Inc IDXX $545.73 $255.77 -53%
Agilent Technologies, Inc A $126.49 $63.09 -50%
Waters Corporation WAT $363.18 $113.71 -69%
IQVIA Holdings IQV $182.17 $119.25 -35%
Integrated Diagnostics Holdings IDHC $0.0050 $0.0100 +102%
Illumina, Inc ILMN $191.20 $95.51 -50%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vimian Group (VIMIAN) undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 14.41 versus a price of kr 33.75, about −57% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VIMIAN?
Our model-based fair value for Vimian Group is kr 14.41 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 33.75.
What is the quality score of VIMIAN?
Vimian Group has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vimian Group (VIMIAN)?
Vimian Group reported trailing-twelve-month revenue of about 434M SEK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of VIMIAN?
The net profit margin of Vimian Group is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Vimian Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.