EN DE

PT Victoria Insurance Tbk (VINS) Fair Value & Analysis

Financial Services · ID · Market cap 217B IDR

PV PT Victoria Insurance Tbk VINS · JK
Price143.00 IDR
Fair Value110.15 IDR
Upside-23.0%
Quality62/100
Watch PT Victoria Insurance Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.3% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Moderate moat 53/100
Evidence: High Range 82.61 IDR – 137.69 IDR Share as image

Fair value as of: Jul 13, 2026

From 4 valuation models · updated 28 days ago

Share price +2.1% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (137.69 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

260.00 IDR 77.15 IDR Fair Value 110.15 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 77.15 IDR – 260.00 IDR · fair‑value band 82.61 IDR – 137.69 IDR · the 143.00 IDR price screens above the 110.15 IDR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Victoria Insurance Tbk (VINS) currently trades at 143.00 IDR, while our model-based Fair Value estimate is 110.15 IDR, implying the stock looks roughly 23.0% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Victoria Insurance Tbk generated revenue of 144B IDR at a net margin of 12.3%. Revenue grew 19.0% year over year. It earns a return on equity of 9.3%. The balance sheet holds a net cash position of 12.9B IDR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 82.61 IDR (bear case) to 137.69 IDR (bull case); at 143.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at -23%, VINS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 118.59 IDR 122.29 IDR 124.08 IDR 76
P/E Multiple 82.61 IDR 110.15 IDR 137.69 IDR 63
P/B Multiple 108.03 IDR 144.04 IDR 180.05 IDR 55
All 4 models by family
Multiples
P/E Multiple 82.61 IDR 110.15 IDR 137.69 IDR 63
P/B Multiple 108.03 IDR 144.04 IDR 180.05 IDR 55
Asset-Based
NCAV (Graham) 74.71 IDR 100.11 IDR 149.42 IDR 50
Economic Profit
Residual Income 118.59 IDR 122.29 IDR 124.08 IDR 76

Widest divergence: Economic Profit (122.29 IDR) versus Asset-Based (100.11 IDR). Highest evidence: Residual Income (76).

Notify me when VINS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 144B IDR
Revenue growth (YoY) +19.0%
Net margin 12.3%
Return on equity 9.3%
Free cash flow 5.2B IDR FY2025
P/E ratio 17.7
More key figures
Operating margin 18.5%
EPS (TTM) 7.89 IDR
EPS growth (YoY) +189%
Net cash 12.9B IDR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 36

Profitability 42
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Victoria Insurance Tbk provides general insurance in Indonesia. The company operates through six segments: Property, Motor Vehicle, Marine Cargo, Personal Accidents, Health, and Others. It offers property, motor vehicle, personal accident, marine cargo, engineering, money, liability, and hull insurance.

Full company description

PT Victoria Insurance Tbk provides general insurance in Indonesia. The company operates through six segments: Property, Motor Vehicle, Marine Cargo, Personal Accidents, Health, and Others. It offers property, motor vehicle, personal accident, marine cargo, engineering, money, liability, and hull insurance. The company was formerly known as PT Asuransi Jenderal Centris and changed its name to PT Victoria Insurance Tbk in August 2010. The company was founded in 1978 and is headquartered in Jakarta Selatan, Indonesia. PT Victoria Insurance Tbk operates as a subsidiary of PT Victoria Investama Tbk.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Victoria Insurance Tbk reported revenue of 138B IDR in FY2025 versus 48.5B IDR in FY2021, a compound +29.9%/yr. Reported net income was 13.2B IDR in FY2025, compounding +1.7%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
138B IDR
Latest YoY
+122.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.7%
Revenue +29.9%/yr
FY21 48.5B IDR
FY22 47.1B IDR
FY23 57.6B IDR
FY24 62.0B IDR
FY25 138B IDR
Net income +1.7%/yr
FY21 12.3B IDR
FY22 8.7B IDR
FY23 6.5B IDR
FY24 7.0B IDR
FY25 13.2B IDR
Character of growth · EPS growth decomposed (2014-2025) −3.5 % p.a.
Revenue per share +10.4 pp

of which total revenue +11.6 pp · buybacks/dilution −1.2 pp

EBIT margin −11.6 pp
Tax rate −0.5 pp
Residual (interest, one-offs) −1.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

VINS screens 23% overvalued. Compare with The Progressive Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Victoria Insurance Tbk Fair Value". https://www.fairvalue-calculator.com/stock/VINS

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −23% · Bottom 25%
Return on equity (TTM) 9% · Below median
Return on assets 4% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 18% · Top 25%
Revenue growth 19% · Top 25%

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 17.7× · Pricier than 75% of peers
P/B 0.94× · Cheaper than median
P/S (TTM) 1.51× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 10.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 42
FUTURE 95 · sector 31
PAST 37 · sector 56
HEALTH 100 · sector 92
DIVIDEND 0 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare PT Victoria Insurance Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Victoria Insurance Tbk (VINS) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 110.15 IDR versus a price of 143.00 IDR, about −23% (overvalued).
What is the fair value of VINS?
Our model-based fair value for PT Victoria Insurance Tbk is 110.15 IDR (as of Jul 13, 2026), built from audited fundamentals. The current price is 143.00 IDR.
What is the quality score of VINS?
PT Victoria Insurance Tbk has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Victoria Insurance Tbk (VINS)?
PT Victoria Insurance Tbk reported trailing-twelve-month revenue of about 144B IDR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of VINS?
The net profit margin of PT Victoria Insurance Tbk is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Victoria Insurance Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.