EN DE

Vivanza Biosciences Ltd (VIVANZA) Fair Value & Analysis

Healthcare · IN · Market cap ₹76.0M

VB Vivanza Biosciences Ltd VIVANZA · BSE
Price₹1.76
Fair Value₹1.05
Upside-40.3%
Quality51/100
Watch Vivanza Biosciences Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 40% ABOVE our fair value of ₹1.05
!Mixed Growth
!Thin margins · 0.3% net margin
!Low debt · negative free cash flow
Mixed Growth
Thin margins · 0.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/12)
Narrow moat 21/100
Evidence: High Range ₹1.05 – ₹1.31 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from ₹1.68 to ₹1.05 (−37.5%) since Jul 6, 2026. Share price −7.4% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1.31). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹21.00 ₹1.25 Fair Value ₹1.05 Feb 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹1.25 – ₹21.00 · fair‑value band ₹1.05 – ₹1.31 · the ₹1.76 price screens above the ₹1.05 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vivanza Biosciences Ltd (VIVANZA) currently trades at ₹1.76, while our model-based Fair Value estimate is ₹1.05, implying the stock looks roughly 40.3% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Vivanza Biosciences Ltd generated revenue of ₹1.2B at a net margin of 0.3%. It earns a return on equity of 9.5%. Net debt stands at ₹101M. The stock trades on a trailing P/E of 17.6. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹1.05 (bear case) to ₹1.31 (bull case); at ₹1.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -40% fair-value upside, at -40%, VIVANZA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹0.9400 ₹1.08 ₹1.33 72
Growth-Adj P/E ₹3.21 ₹4.58 ₹5.96 68
P/E Multiple ₹1.63 ₹2.17 ₹2.71 63
All 15 models by family
DCF Models
Owner Earnings ₹0.6100 ₹1.39 ₹2.76 31
Earnings-Based
Graham-Dodd ₹0.6700 ₹4.68 ₹6.56 54
Lynch FV ₹2.42 ₹3.45 ₹4.49 50
PEG = 1.0 ₹2.42 ₹3.45 ₹4.49 46
EPV ₹0.9400 ₹1.08 ₹1.19 59
Multiples
P/E Multiple ₹1.63 ₹2.17 ₹2.71 63
P/S Multiple ₹1.26 ₹1.68 ₹2.10 58
P/B Multiple ₹1.26 ₹1.68 ₹2.10 55
EV/EBIT ₹2.06 ₹2.82 ₹3.58 53
EV/EBITDA ₹1.72 ₹2.36 ₹3.00 54
EV/Revenue ₹1.42 ₹2.11 ₹2.80 43
Asset-Based
NCAV (Graham) ₹0.5400 ₹0.7300 ₹1.09 50
Economic Profit
Residual Income ₹0.8400 ₹0.8800 ₹0.9200 61
ROIC Compounder ₹0.9400 ₹1.08 ₹1.33 72
Growth Earnings
Growth-Adj P/E ₹3.21 ₹4.58 ₹5.96 68

Widest divergence: Growth Earnings (₹4.58) versus Asset-Based (₹0.7300). Highest evidence: ROIC Compounder (72).

Notify me when VIVANZA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.2B
Revenue growth (YoY) +1,135%
Net margin 0.3%
Return on equity 9.5%
Free cash flow −₹27.0M FY2025
P/E ratio 17.6
More key figures
Operating margin -3.7%
EPS (TTM) ₹0.1000
EPS growth (YoY) +400%
Net debt ₹101M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 47 · Market factors (momentum, volatility) 32

Profitability 39
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vivanza Biosciences Limited engages in the research and development, manufacturing, and the distribution of pharmaceutical products in India. It offers latex surgical and examination, and latex free gloves, as well as other surgical products. The company was incorporated in 1982 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vivanza Biosciences Ltd reported revenue of ₹1.2B in FY2025 versus ₹104M in FY2021, a compound +82.7%/yr. Reported net income was ₹3.9M in FY2025, compounding +4.3%/yr from FY2021.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹1.2B
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+86.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+63.6%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.7%
Revenue +82.7%/yr
FY21 ₹104M
FY22 ₹178M
FY23 ₹278M
FY24 ₹74.2M
FY25 ₹1.2B
Net income +4.3%/yr
FY21 ₹3.3M
FY22 ₹6.0M
FY23 ₹5.5M
FY24 −₹6.7M
FY25 ₹3.9M

VIVANZA screens 40% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vivanza Biosciences Ltd Fair Value". https://www.fairvalue-calculator.com/stock/VIVANZA

Peer Group

Drug Manufacturers - Specialty & Generic · 638 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −40% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 1135% · Top 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 17.6× · Cheaper than median
P/B 1.74× · Cheaper than median
P/S (TTM) 0.07× · Cheaper than 75% of peers
EV/EBITDA 10.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 4
FUTURE100 · sector 20
PAST38 · sector 23
HEALTH90 · sector 97
DIVIDEND0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$56.05 HK$33.59 -40%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,525 ₹1,228 -86%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Vivanza Biosciences Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Vivanza Biosciences Ltd (VIVANZA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1.05 versus a price of ₹1.76, about −40% (overvalued).
What is the fair value of VIVANZA?
Our model-based fair value for Vivanza Biosciences Ltd is ₹1.05 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1.76.
What is the quality score of VIVANZA?
Vivanza Biosciences Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vivanza Biosciences Ltd (VIVANZA)?
Vivanza Biosciences Ltd reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VIVANZA?
The net profit margin of Vivanza Biosciences Ltd is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vivanza Biosciences Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.