EN DE

Viyash Scientific Limited (VIYASH) Fair Value & Analysis

Healthcare · IN · Market cap ₹128B

VS Viyash Scientific Limited VIYASH · NSE
Price₹252.15
Fair Value₹75.96
Upside-69.9%
Quality39/100
Watch Viyash Scientific Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.2% net margin
Low debt · generates free cash flow
Trails peers (5/14)
Moderate moat 47/100
Evidence: High Range ₹45.64 – ₹94.95 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price −6.1% over the past month.

Below-average quality, and screening another 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹94.95). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹45.64 to ₹94.95) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (7 months)

₹294.15 ₹179.89 Fair Value ₹75.96 Jan 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

7‑month range ₹179.89 – ₹294.15 · fair‑value band ₹45.64 – ₹94.95 · the ₹252.15 price screens above the ₹75.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Viyash Scientific Limited (VIYASH) currently trades at ₹252.15, while our model-based Fair Value estimate is ₹75.96, implying the stock looks roughly 69.9% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Viyash Scientific Limited generated revenue of ₹34.2B at a net margin of 5.2%. Revenue grew 129.0% year over year. It earns a return on equity of 11.6%. Net debt stands at ₹2.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹45.64 (bear case) to ₹94.95 (bull case); at ₹252.15, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -70%, VIYASH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹43.78 ₹86.32 ₹167.68 80
Residual Income ₹52.44 ₹53.90 ₹54.73 76
Rev-Margin DCF ₹78.76 ₹168.02 ₹302.14 74
All 26 models by family
DCF Models
FCF DCF ₹45.97 ₹77.56 ₹168.43 38
Owner Earnings ₹98.59 ₹225.32 ₹491.33 31
5Y Revenue Exit ₹78.76 ₹158.79 ₹316.77 39
5Y EBITDA Exit ₹123.58 ₹255.67 ₹499.53 41
5Y P/E Exit ₹59.72 ₹129.04 ₹218.86 38
10Y Revenue Exit ₹65.39 ₹157.29 ₹271.70 36
10Y EBITDA Exit ₹100.60 ₹242.49 ₹512.09 37
10Y P/E Exit ₹55.57 ₹121.12 ₹235.23 35
Earnings-Based
Graham-Dodd ₹27.62 ₹192.62 ₹270.31 54
Lynch FV ₹57.63 ₹82.33 ₹107.03 50
PEG = 1.0 ₹57.63 ₹82.33 ₹107.03 46
EPV ₹63.89 ₹74.67 ₹84.09 59
Dividend Discount
Gordon GGM ₹2.60 ₹5.40 ₹8.57 70
DDM Multi-Stage ₹2.60 ₹4.55 ₹5.67 61
Multiples
P/E Multiple ₹67.02 ₹89.36 ₹111.70 63
P/S Multiple ₹51.79 ₹69.05 ₹86.31 58
P/B Multiple ₹51.79 ₹69.05 ₹86.31 55
EV/EBIT ₹122.12 ₹163.08 ₹204.03 53
EV/EBITDA ₹156.65 ₹209.11 ₹261.57 54
EV/Revenue ₹86.95 ₹124.53 ₹162.11 43
Asset-Based
NCAV (Graham) ₹33.35 ₹44.69 ₹66.70 50
Growth DCF
Growth DCF ₹43.78 ₹86.32 ₹167.68 80
Rev-Margin DCF ₹78.76 ₹168.02 ₹302.14 74
Economic Profit
Residual Income ₹52.44 ₹53.90 ₹54.73 76
ROIC Compounder ₹63.89 ₹86.41 ₹111.93 72
Growth Earnings
Growth-Adj P/E ₹80.12 ₹114.45 ₹148.79 68

Widest divergence: DCF Models (₹157.29) versus Dividend Discount (₹4.55). Highest evidence: Growth DCF (80).

Notify me when VIYASH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹34.2B
Revenue growth (YoY) +129%
Net margin 5.2%
Return on equity 11.6%
Free cash flow ₹1.3B FY2026
P/E ratio 62.9
More key figures
Operating margin 13.9%
EPS (TTM) ₹4.01
EPS growth (YoY) +228%
Net debt ₹2.2B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 56

Profitability 38
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Viyash Scientific Limited operates in the veterinary healthcare business in Europe, Asia, and internationally. The company provides finished dosage formulation in therapeutic areas, such as nutrition, pain management, parasite control, antibiotics, and gut health for livestock, poultry, and companion animals.

Full company description

Viyash Scientific Limited operates in the veterinary healthcare business in Europe, Asia, and internationally. The company provides finished dosage formulation in therapeutic areas, such as nutrition, pain management, parasite control, antibiotics, and gut health for livestock, poultry, and companion animals. It also offers analytical services; and VET formulation services. The company was formerly known as Sequent Scientific Limited and changed its name to Viyash Scientific Limited in January 2026. The company was incorporated in 1985 and is headquartered in Hyderabad, India. Viyash Scientific Limited operates as a subsidiary of CA Harbor Investments.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Viyash Scientific Limited reported revenue of ₹34.2B in FY2026 versus ₹14.1B in FY2022, a compound +24.8%/yr. Reported net income was ₹1.8B in FY2026, compounding +44.2%/yr from FY2022.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹34.2B
Latest YoY
+120.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.2%
Revenue +24.8%/yr
FY22 ₹14.1B
FY23 ₹14.2B
FY24 ₹13.7B
FY25 ₹15.5B
FY26 ₹34.2B
Net income +44.2%/yr
FY22 ₹410M
FY23 −₹1.2B
FY24 −₹359M
FY25 ₹219M
FY26 ₹1.8B

VIYASH screens 70% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Viyash Scientific Limited Fair Value". https://www.fairvalue-calculator.com/stock/VIYASH

Peer Group

Drug Manufacturers - Specialty & Generic · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 5% · Below median
Operating margin (TTM) 14% · Above median
Revenue growth 129% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 62.9× · Pricier than 75% of peers
P/B 4.38× · Pricier than 75% of peers
P/S (TTM) 3.73× · Pricier than 75% of peers
P/FCF 1.0× · Cheaper than median
EV/EBITDA 19.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 100 · sector 20
PAST 46 · sector 24
HEALTH 95 · sector 96
DIVIDEND 2 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Viyash Scientific Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Viyash Scientific Limited (VIYASH) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹75.96 versus a price of ₹252.15, about −70% (overvalued).
What is the fair value of VIYASH?
Our model-based fair value for Viyash Scientific Limited is ₹75.96 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹252.15.
What is the quality score of VIYASH?
Viyash Scientific Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Viyash Scientific Limited (VIYASH)?
Viyash Scientific Limited reported trailing-twelve-month revenue of about ₹34.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VIYASH?
The net profit margin of Viyash Scientific Limited is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Viyash Scientific Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.