EN DE

CM Hospitalar S/A (VVEO3) Fair Value & Analysis

Healthcare · BR · Market cap R$180M

CH CM Hospitalar S/A VVEO3 · SA
PriceR$0.6300
Fair ValueR$0.4169
Upside-33.8%
Quality54/100
Watch CM Hospitalar S/A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.2% net margin
Moderate debt · generates free cash flow
Ranks above peers (8/13)
Narrow moat 28/100
Evidence: High Range R$0.1935 – R$0.6309 Share as image

Fair value as of: Aug 14, 2026

From 25 valuation models · updated today

Fair value updated Aug 14, 2026, revised from R$1.95 to R$0.4169 (−78.6%) since Jul 16, 2026. Share price +5.0% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • The model range is unusually wide (R$0.1935 to R$0.6309). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$25.31 R$0.5600 Fair Value R$0.4169 Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range R$0.5600 – R$25.31 · fair‑value band R$0.1935 – R$0.6309 · the R$0.6300 price screens above the R$0.4169 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CM Hospitalar S/A (VVEO3) currently trades at R$0.6300, while our model-based Fair Value estimate is R$0.4169, implying the stock looks roughly 33.8% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, CM Hospitalar S/A generated revenue of R$11.6B at a net margin of 0.2%. Revenue grew 1.7% year over year. It earns a return on equity of 1.1%. Net debt stands at R$2.9B. Fundamentals as of Aug 14, 2026

Our scenario range runs from R$0.1935 (bear case) to R$0.6309 (bull case); at R$0.6300, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 66% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -7% fair-value upside, at -34%, VVEO3 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R$0.9800 R$5.42 80
Residual Income R$3.79 R$3.47 R$2.15 76
Rev-Margin DCF R$6.02 R$20.63 R$43.48 74
All 25 models by family
DCF Models
FCF DCF R$0.6700 R$6.18 38
Owner Earnings R$0.5300 R$6.75 R$17.60 31
5Y Revenue Exit R$6.02 R$17.44 R$40.79 39
5Y EBITDA Exit R$13.70 R$33.40 R$71.03 41
10Y Revenue Exit R$2.65 R$15.82 R$28.12 36
10Y EBITDA Exit R$7.86 R$29.16 R$70.83 37
10Y P/E Exit R$1.72 35
Earnings-Based
Graham-Dodd R$0.3900 R$2.74 R$3.84 54
Lynch FV R$0.9300 R$1.32 R$1.72 50
PEG = 1.0 R$0.9300 R$1.32 R$1.72 46
EPV R$4.90 R$6.20 R$7.25 59
Dividend Discount
Gordon GGM R$0.9600 R$1.61 R$2.08 70
DDM Multi-Stage R$0.9600 R$1.52 R$1.73 61
Multiples
P/E Multiple R$0.9500 R$1.27 R$1.59 63
P/S Multiple R$0.7400 R$0.9800 R$1.23 58
P/B Multiple R$0.7400 R$0.9800 R$1.23 55
EV/EBIT R$15.54 R$22.69 R$29.84 53
EV/EBITDA R$22.73 R$32.28 R$41.83 54
EV/Revenue R$9.40 R$15.96 R$22.52 43
Asset-Based
NCAV (Graham) R$3.07 R$4.11 R$6.13 50
Growth DCF
Growth DCF R$0.9800 R$5.42 80
Rev-Margin DCF R$6.02 R$20.63 R$43.48 74
Economic Profit
Residual Income R$3.79 R$3.47 R$2.15 76
ROIC Compounder R$4.90 R$6.29 R$8.71 72
Growth Earnings
Growth-Adj P/E R$1.24 R$1.77 R$2.30 68

Widest divergence: DCF Models (R$15.82) versus Growth DCF (R$0.9800). Highest evidence: Growth DCF (80).

Notify me when VVEO3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$11.6B
Revenue growth (YoY) +1.7%
Net margin 0.2%
Return on equity 1.1%
Free cash flow R$125M FY2025
P/E ratio 24.2 as of Jun 8, 2026
More key figures
Operating margin 3.9%
EPS (TTM) R$0.0600
EPS growth (YoY) -92.7%
Net debt R$2.9B FY2025

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 14

Profitability 37
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CM Hospitalar S/A engages in the distribution of hospital materials, medicines, and nutrition products in Brazil. The company offers material products for cardiac, surgical, urinary, diagnosis, sterilization, wound management, hygiene and protection, infusion, clinical nutrition, orthopedic, and respiratory; and medications, such as painkillers, …

Full company description

CM Hospitalar S/A engages in the distribution of hospital materials, medicines, and nutrition products in Brazil. The company offers material products for cardiac, surgical, urinary, diagnosis, sterilization, wound management, hygiene and protection, infusion, clinical nutrition, orthopedic, and respiratory; and medications, such as painkillers, anesthetics, anti-allergy, antibiotics, antiemetics, antifungals, anti-inflammatory, special control, several, and oncology. It also provides materials for respiratory assistance, therapy, anti-inflammatories, anti-tnf, antacid, antiandrogens, antianemics, anti-asthmatics, antibiotics, anticoagulant, anticonvulsant, monoclonal antibody, anti-growth, antidepressants, antidiabetic drug, antidiuretics, antidote, antiemetics and antinauseants, anti-migraine, antiepileptics, antiestrogens, antifibrinolytics, antiflatulents, antifungals, antihemorrhagic drug, antimicrobial, antineoplastics, antiparathyroid, antiparkinsonian, antipsychotics, systemic antipsoriasis, antirheumatic drugs, anti-varicose, antivirals, beta-blockers, carbohydrate, cycloplegic, contraceptives, contrast, special control, corticosteroids, topical debriding agent, diuretics, several, electrolyte, pancreatic enzyme, erythropoietins, uterine stimulant, cardiac stimulators, growth factor, granulocyte colony stimulating factor, gastroprokinetics, systemic hemostatics, heparins, hepatoprotective and lipotropic agents, hormone, adenohypophyseal hormones, growth hormones, immunoglobulins, immunosuppressants, labor induction drugs, proton pump inhibitor, phosphodiesterase and bone resorption inhibitor, platelet aggregation inhibitors, adenosine diphosphate receptor antagonists, proton pump inhibitors, interleukin inhibitors, subtilisin/kexin type 9 proprotein convertase inhibitors, calcium reabsorption inhibitors, materials, medications, nutrition, therapy, orthopedic therapy. CM Hospitalar S/A was incorporated in 2010 and is headquartered in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CM Hospitalar S/A reported revenue of R$11.6B in FY2025 versus R$6.2B in FY2021, a compound +16.8%/yr. Reported net income was R$18.2M in FY2025, compounding −53.6%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
R$11.6B
Latest YoY
−0.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.3%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.1%
Revenue +16.8%/yr
FY21 R$6.2B
FY22 R$8.7B
FY23 R$11.1B
FY24 R$11.6B
FY25 R$11.6B
Net income −53.6%/yr
FY21 R$395M
FY22 R$260M
FY23 R$360M
FY24 −R$1.4B
FY25 R$18.2M

VVEO3 screens 34% overvalued. Compare with McKesson Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CM Hospitalar S/A Fair Value". https://www.fairvalue-calculator.com/stock/VVEO3

Peer Group

Medical Distribution · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −30% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 4% · Top 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 4% · Above median
Revenue growth 2% · Below median
Debt / equity 1.26× · Higher than 75% of peers

Valuation Multiples vs Medical Distribution median · lower = cheaper

P/E (TTM) 24.2× · Pricier than median
P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 3.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 9 · sector 17
PAST 4 · sector 22
HEALTH 37 · sector 97
DIVIDEND 0 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
McKesson Corporation MCK $878.73 $819.31 -7%
Cencora, Inc COR $314.17 $211.07 -33%
Cardinal Health, Inc CAH $234.16 $141.77 -39%
Henry Schein, Inc HSIC $90.74 $71.70 -21%
Shanghai Pharmaceuticals Holding 601607 ¥16.56 ¥33.96 +105%
Sinopharm Group 1099 HK$16.75 HK$58.67 +250%
Galenica AG GALE CHF 80.85 CHF 61.79 -24%
Guangzhou Baiyunshan Pharmaceutical Holdings 600332 ¥21.49 ¥28.65 +33%
Jointown Pharmaceutical Group 600998 ¥5.04 ¥9.84 +95%
Asker Healthcare Group ASKER kr 80.00 kr 28.26 -65%

Compare CM Hospitalar S/A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CM Hospitalar S/A (VVEO3) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of R$0.4169 versus a price of R$0.6300, about −34% (overvalued).
What is the fair value of VVEO3?
Our model-based fair value for CM Hospitalar S/A is R$0.4169 (as of Aug 14, 2026), built from audited fundamentals. The current price is R$0.6300.
What is the quality score of VVEO3?
CM Hospitalar S/A has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CM Hospitalar S/A (VVEO3)?
CM Hospitalar S/A reported trailing-twelve-month revenue of about R$11.6B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of VVEO3?
The net profit margin of CM Hospitalar S/A is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CM Hospitalar S/A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.