EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Western Alliance Bancorporation (WABC34) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Western Alliance Bancorporation BRL 326, price BRL 413, upside -21.0%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Financial Services · BR · ISIN US9576381092

WA Some data Sep 23, 2026

Western Alliance Bancorporation

WABC34 · SA

Weak valuationQuality is weak on top of the rich price.

!Fair value R$326.33 · Overvalued (−21.0%)
!Quality 46/100
!Expensive Growth (revenue 3y +11.8 %/yr)
✓Highly profitable · 28.2% net margin (TTM)
!Low debt · negative free cash flow
!0.4% dividend yield · Token dividend
✓Wide moat 68/100
!Evidence only medium, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

R$629.28 R$83.63 Fair Value R$326.33 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range R$83.63 – R$629.28 · fair‑value band R$294.78 – R$442.44 · the R$413.28 price screens above the R$326.33 fair value. Dashed = 300-day average. As of Sep 23, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Western Alliance Bancorporation operates as the bank holding company for Western Alliance Bank that provides various banking products and related services primarily in Arizona, California, and Nevada. It operates through Commercial and Consumer Related segments.

Show more

Western Alliance Bancorporation operates as the bank holding company for Western Alliance Bank that provides various banking products and related services primarily in Arizona, California, and Nevada. It operates through Commercial and Consumer Related segments. The company offers deposit products, including demand deposit, checking, savings, and money market accounts, as well as fixed-rate and fixed maturity certificates of deposit accounts; treasury management products and services to small and middle-market businesses, specialized banking services to sophisticated commercial institutions and investors; and residential mortgage products and services. It also provides commercial and industrial loan products, such as working capital lines of credit, loans to technology companies, inventory and accounts receivable lines, mortgage warehouse lines, equipment loans and leases, and other commercial loans; commercial real estate loans, which are secured by multifamily residential properties, professional offices, industrial facilities, retail centers, hotels, and other commercial properties; construction and land development loans for single family and multifamily residential projects, industrial/warehouse properties, office buildings, retail centers, medical office facilities, and residential lot developments; and consumer loans. In addition, the company offers other financial services, such as internet banking, wire transfers, electronic bill payment and presentment, funds transfer and other digital payment offerings, lock box services, courier, and cash management services. Further, the company holds certain investment securities, municipal and non-profit loans, and leases; invests primarily in low-income housing tax credits and small business investment corporations; and certain real estate loans and related securities. Western Alliance Bancorporation was founded in 1994 and is headquartered in Phoenix, Arizona.

Stock analysis

Western Alliance Bancorporation (WABC34) currently trades at R$413.28, while our model-based Fair Value estimate is R$326.33, 21.0% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of R$512.46 per share, and 2 of the 6 models we run sit above the R$413.28 price.

Bear case: the Dividend Discount group reads lowest at R$133.68, and 4 of the 6 models stay below the price. Evidence for this calculation is medium.

Scenario range: R$294.78 (bear) to R$442.44 (bull), the price of R$413.28 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 46/100 (below-average quality), in the Financial Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Western Alliance Bancorporation reported revenue of $3.5B in FY2025 versus $2.5B in FY2022, a compound +11.8%/yr. Reported net income was $969M in FY2025, compounding −2.9%/yr from FY2022.

Key figures

Market cap R$45.3B (≈ $8.7B) · P/E ratio 9.3 · P/S ratio 2.59 · EPS (TTM) R$44.49 · Dividend yield 0.4% · Net margin 27.9% · Return on equity 13.0% · Return on assets 1.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).

What moves the price

The share trades about 13% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Financial Services peers we cover trades at −36% fair-value upside, at −21%, WABC34 screens cheaper than that median.

Fair Value models

Bear R$294.78 Fair Value R$326.33 Bull R$442.44
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (R$32.43 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income R$339.86 R$407.67 R$586.18 72
Gordon GGM R$77.63 R$154.68 R$234.23 64
DDM Multi-Stage R$77.63 R$133.68 R$163.28 64
All 6 models by family
Dividend Discount
Gordon GGM R$77.63 R$154.68 R$234.23 64
DDM Multi-Stage R$77.63 R$133.68 R$163.28 64
Multiples
P/E Multiple R$451.88 R$602.51 R$753.14 63
P/B Multiple R$384.34 R$512.46 R$640.57 55
Asset-Based
NCAV (Graham) R$183.02 R$245.25 R$366.04 54
Economic Profit
Residual Income R$339.86 R$407.67 R$586.18 72

Open the full fair value analysis →

Notify me when WABC34 reaches fair value

Put WABC34 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 46/100

Of which business quality 37 · Market factors (momentum, volatility) 36

Profitability 44
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 83
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.8%
Dividend (yield on the price)0.4%

WABC34 screens overvalued: fair value 21% below the price. Compare with DBS Group →

Compare Western Alliance Bancorporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
DBS Group D05 78.00 SGD 40.39 SGD −48%
China Merchants Bank Co 600036 ¥40.69 ¥52.73 +30%
UniCredit S.p.A UCG €79.53 €77.12 −3%
Mizuho Financial Group MFG $11.05 $6.82 −38%
Intesa Sanpaolo S.p.A ISP €6.38 €4.06 −36%
BNP Paribas SA BNP €91.54 €105.99 +16%
HDFC Bank Limited HDFCBANK ₹721.20 ₹406.44 −44%
Oversea-Chinese Banking Corporation O39 32.01 SGD 19.78 SGD −38%
Al Rajhi Banking and Investment Corporation 1120 63.15 SAR 36.95 SAR −41%
CaixaBank, S.A CABK €12.03 €8.46 −30%

Explore undervalued stocks

More undervalued Financial Services stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Western Alliance Bancorporation Fair Value". https://www.fairvalue-calculator.com/stock/WABC34

Frequently asked questions

Is Western Alliance Bancorporation (WABC34) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of R$326.33 versus a price of R$413.28, about −21% upside (overvalued).
What is the fair value of WABC34?
Our model-based fair value for Western Alliance Bancorporation is R$326.33 (as of Sep 23, 2026), built from audited fundamentals. The current price: R$413.28.
What is the quality score of WABC34?
Western Alliance Bancorporation has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Western Alliance Bancorporation (WABC34)?
Our model-based price target is the fair value of R$326.33 (as of Sep 23, 2026) from 6 valuation models. Cautious scenario R$294.78, optimistic scenario R$442.44. It is a calculation from audited fundamentals, not an analyst target.
What is the Western Alliance Bancorporation stock forecast for 2026?
Our models put fair value at R$326.33, about −21% upside versus a price of R$413.28 (overvalued). Cautious scenario R$294.78, optimistic scenario R$442.44. The calculation is refreshed regularly with new filings.
What is the revenue of Western Alliance Bancorporation (WABC34)?
Western Alliance Bancorporation reported trailing-twelve-month revenue of about $3.4B (latest available figure, as of Sep 23, 2026).
Does Western Alliance Bancorporation pay a dividend?
Western Alliance Bancorporation currently shows a dividend yield of about 0.39% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Western Alliance Bancorporation (WABC34)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Western Alliance Bancorporation it is R$326.33 per share (as of Sep 23, 2026), against a price of R$413.28. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Western Alliance Bancorporation stock overvalued or undervalued in 2026?
As of Sep 23, 2026, WABC34 trades above its calculated fair value: price R$413.28, fair value R$326.33, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WABC34?
No. The price is what the market pays today (R$413.28); the fair value is what the company's own numbers justify (R$326.33). For Western Alliance Bancorporation the two are R$86.95 per share apart. That gap is exactly why we show both numbers side by side.
How much is Western Alliance Bancorporation worth?
The market values Western Alliance Bancorporation at about R$45.3B (market capitalisation, as of Sep 23, 2026). Per share that is R$413.28; our models calculate a fair value of R$326.33 per share.
What do the bullish and bearish scenarios say about WABC34?
Our models span a range for Western Alliance Bancorporation: cautious scenario R$294.78, base R$326.33, optimistic R$442.44 per share (as of Sep 23, 2026, price R$413.28). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is WABC34 from its 52-week high?
Western Alliance Bancorporation trades at R$413.28, about 13% below its 52-week high of R$475.18 and at the low of R$413.28 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of R$326.33 is for.
Which stocks are comparable to Western Alliance Bancorporation?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, UniCredit S.p.A, Mizuho Financial Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Western Alliance Bancorporation stock attractive at the current price?
The data as of Sep 23, 2026: price R$413.28, calculated fair value R$326.33 (−21%), Quality Score 46/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WABC34 calculated?
We run Western Alliance Bancorporation through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$326.33, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Western Alliance Bancorporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Western Alliance Bancorporation (WABC34)?
The closing price on Sep 30, 2026 was R$413.28. Our model-based fair value is R$326.33, about −21% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Western Alliance Bancorporation right now?
Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Key figures of Western Alliance Bancorporation

How large is the market capitalisation of Western Alliance Bancorporation (WABC34)?
The market capitalisation of Western Alliance Bancorporation is R$45.3B (≈ $8.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Western Alliance Bancorporation (WABC34)?
The price-to-earnings ratio of Western Alliance Bancorporation is 9.3. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Western Alliance Bancorporation (WABC34)?
The price-to-sales ratio of Western Alliance Bancorporation is 2.59 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Western Alliance Bancorporation (WABC34)?
Earnings per share at Western Alliance Bancorporation are R$44.49 (price ÷ EPS = P/E 9.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Western Alliance Bancorporation (WABC34)?
The dividend yield of Western Alliance Bancorporation is 0.4% (payout 3.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Western Alliance Bancorporation (WABC34)?
The net margin of Western Alliance Bancorporation is 27.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Western Alliance Bancorporation (WABC34)?
The return on equity (ROE) of Western Alliance Bancorporation is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the return on assets of Western Alliance Bancorporation (WABC34)?
The return on assets (ROA) of Western Alliance Bancorporation is 1.1% (last twelve months). Profit relative to everything the company owns. Harder to inflate than return on equity because debt does not boost it.
What is the operating margin of Western Alliance Bancorporation (WABC34)?
The operating margin of Western Alliance Bancorporation is 31.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Western Alliance Bancorporation (WABC34)?
Revenue at Western Alliance Bancorporation is growing +7.9% versus a year earlier (3y avg +11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Western Alliance Bancorporation (WABC34)?
Earnings per share at Western Alliance Bancorporation are growing −7.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Western Alliance Bancorporation (WABC34) generate?
The free cash flow of Western Alliance Bancorporation is −$2.8B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Western Alliance Bancorporation (WABC34) carry?
The net debt of Western Alliance Bancorporation is $2.7B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.