The Australian Wealth Advisors Group Ltd (WAG) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of The Australian Wealth Advisors Group Ltd A$0.25, price A$0.60, upside -58.3%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch The Australian Wealth Advisors Group Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
31‑month range A$0.2300 – A$0.6450 · fair‑value band A$0.1500 – A$0.4100 · the A$0.6000 price screens above the A$0.2500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow The Australian Wealth Advisors Group in your weekly email
Every Wednesday you see whether The Australian Wealth Advisors Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
The Australian Wealth Advisors Group Limited, together with its subsidiaries, provides investment and funds management services in Australia. It also offers services to wealth management advisors; and invests in financial services businesses, as well as merger and acquisition services.
Show more
The Australian Wealth Advisors Group Limited, together with its subsidiaries, provides investment and funds management services in Australia. It also offers services to wealth management advisors; and invests in financial services businesses, as well as merger and acquisition services. The Australian Wealth Advisors Group Limited was founded in 2021 and is based in Melbourne, Australia.
Stock analysis
The Australian Wealth Advisors Group Ltd (WAG) currently trades at A$0.6000, while our model-based Fair Value estimate is A$0.2500, implying the stock looks roughly 140.0% overvalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of A$0.4500 per share, and 0 of the 10 models we run sit above the A$0.6000 price.
Bear case: the Asset-Based group reads lowest at A$0.1100, and 10 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: A$0.1500 (bear) to A$0.4100 (bull), the price of A$0.6000 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
The Australian Wealth Advisors Group Ltd reported revenue of A$11.1M in FY2025 versus A$782K in FY2022, a compound +142.3%/yr. Reported net income was A$948K in FY2025, compounding +105.3%/yr from FY2022.
Key figures
Market cap A$44.5M (≈ $31.3M) · P/E ratio 60.0 · P/S ratio 5.11 · EPS (TTM) A$0.0100 · Net margin 8.5% · Return on equity 6.7% · Return on assets (EBIT) 3.9% · Operating margin 11.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 7% below its 52-week high and 33% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −4% fair-value upside, at −58%, WAG screens richer than that median.
Fair Value models
Bear A$0.1500Fair Value A$0.2500Bull A$0.4100
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (A$0.0100 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+17.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+142.3%
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +84.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+84.5%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 11%
⚠ Approximate: the rate leans on 2025, which sits 528% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+36.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about +32.1% a year for the price.
Compare The Australian Wealth Advisors Group Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 657 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score66 · Above median
Fair Value upside−59% · Bottom 25%
Profitability
Return on equity (TTM)7% · Above median
Return on assets5% · Above median
Net margin (TTM)8% · Below median
Operating margin (TTM)11% · Below median
Growth and dividend
Revenue growth−11% · Below median
Valuation Multiplesvs Asset Management median · lower = cheaper
P/E (TTM)60.0× · Priciest 25%
P/B2.52× · Priciest 25%
P/S (TTM)2.97× · Cheaper than median
P/FCF68.2× · Priciest 25%
EV/EBITDA25.3× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 54
FUTURE (revenue growth)0· sector 21
PAST (return on equity)27· sector 23
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 81
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "The Australian Wealth Advisors Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/WAG
Frequently asked questions
Is The Australian Wealth Advisors Group Ltd (WAG) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of A$0.2500 versus a price of A$0.6000, about −58% upside (overvalued).
What is the fair value of WAG?
Our model-based fair value for The Australian Wealth Advisors Group Ltd is A$0.2500 (as of Sep 23, 2026), built from audited fundamentals. The current price: A$0.6000.
What is the quality score of WAG?
The Australian Wealth Advisors Group Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for The Australian Wealth Advisors Group Ltd (WAG)?
Our model-based price target is the fair value of A$0.2500 (as of Sep 23, 2026) from 10 valuation models. Cautious scenario A$0.1500, optimistic scenario A$0.4100. It is a calculation from audited fundamentals, not an analyst target.
What is the The Australian Wealth Advisors Group Ltd stock forecast for 2026?
Our models put fair value at A$0.2500, about −58% upside versus a price of A$0.6000 (overvalued). Cautious scenario A$0.1500, optimistic scenario A$0.4100. The calculation is refreshed regularly with new filings.
What is the revenue of The Australian Wealth Advisors Group Ltd (WAG)?
The Australian Wealth Advisors Group Ltd reported trailing-twelve-month revenue of about A$10.7M (latest available figure, as of Sep 23, 2026).
What growth is priced into The Australian Wealth Advisors Group Ltd (WAG)?
For today's price to be fair in a discounted-cash-flow model, The Australian Wealth Advisors Group Ltd would have to grow free cash flow by +36.0 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +142.3 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of WAG use?
Our models discount The Australian Wealth Advisors Group Ltd at 9.0 %: a base by market capitalisation (nano), damped by beta 0.80, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For The Australian Wealth Advisors Group Ltd that is +36.0 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has The Australian Wealth Advisors Group Ltd (WAG) delivered so far?
Over the past 3 years revenue at The Australian Wealth Advisors Group Ltd grew +142.3 % a year. The price currently implies +36.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of The Australian Wealth Advisors Group Ltd (WAG) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into The Australian Wealth Advisors Group Ltd (+36.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of The Australian Wealth Advisors Group Ltd (WAG)?
The free-cash-flow yield on the price is 1.05 %: that much free cash flow The Australian Wealth Advisors Group Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of The Australian Wealth Advisors Group Ltd (WAG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For The Australian Wealth Advisors Group Ltd it is A$0.2500 per share (as of Sep 23, 2026), against a price of A$0.6000. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is The Australian Wealth Advisors Group Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, WAG trades above its calculated fair value: price A$0.6000, fair value A$0.2500, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WAG?
No. The price is what the market pays today (A$0.6000); the fair value is what the company's own numbers justify (A$0.2500). For The Australian Wealth Advisors Group Ltd the two are A$0.3500 per share apart. That gap is exactly why we show both numbers side by side.
How much is The Australian Wealth Advisors Group Ltd worth?
The market values The Australian Wealth Advisors Group Ltd at about A$44.5M (market capitalisation, as of Sep 23, 2026). Per share that is A$0.6000; our models calculate a fair value of A$0.2500 per share.
What do the bullish and bearish scenarios say about WAG?
Our models span a range for The Australian Wealth Advisors Group Ltd: cautious scenario A$0.1500, base A$0.2500, optimistic A$0.4100 per share (as of Sep 23, 2026, price A$0.6000). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WAG?
The Australian Wealth Advisors Group Ltd trades at a price-to-earnings ratio of 60.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$0.2500 is built from several models across several years. Other multiples: P/B 2.5, P/S 3.0, EV/EBITDA 25.3.
How solid is the balance sheet of The Australian Wealth Advisors Group Ltd (WAG)?
Balance-sheet figures for The Australian Wealth Advisors Group Ltd (as of Sep 23, 2026): return on equity 6.7%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is WAG from its 52-week high?
The Australian Wealth Advisors Group Ltd trades at A$0.6000, about 7% below its 52-week high of A$0.6450 and 33% above the low of A$0.4500 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.2500 is for.
Which stocks are comparable to The Australian Wealth Advisors Group Ltd?
From the same area (Financial Services) we also value Blackstone Inc, Brookfield Corporation, KKR & Co, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is The Australian Wealth Advisors Group Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price A$0.6000, calculated fair value A$0.2500 (−58%), Quality Score 66/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WAG calculated?
We run The Australian Wealth Advisors Group Ltd through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.2500, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. The Australian Wealth Advisors Group Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of The Australian Wealth Advisors Group Ltd (WAG)?
The closing price on Sep 24, 2026 was A$0.6000. Our model-based fair value is A$0.2500, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with The Australian Wealth Advisors Group Ltd right now?
The price sits above even our optimistic bull case (A$0.4100). The favourable scenario is already priced in. The model range is unusually wide (A$0.1500 to A$0.4100). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of The Australian Wealth Advisors Group Ltd
How large is the market capitalisation of The Australian Wealth Advisors Group Ltd (WAG)?
The market capitalisation of The Australian Wealth Advisors Group Ltd is A$44.5M (≈ $31.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of The Australian Wealth Advisors Group Ltd (WAG)?
The price-to-sales ratio of The Australian Wealth Advisors Group Ltd is 5.11 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of The Australian Wealth Advisors Group Ltd (WAG)?
Earnings per share at The Australian Wealth Advisors Group Ltd are A$0.0100 (price ÷ EPS = P/E 60.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of The Australian Wealth Advisors Group Ltd (WAG)?
The net margin of The Australian Wealth Advisors Group Ltd is 8.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of The Australian Wealth Advisors Group Ltd (WAG)?
The return on equity (ROE) of The Australian Wealth Advisors Group Ltd is 6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of The Australian Wealth Advisors Group Ltd (WAG)?
On an EBIT basis the return on assets of The Australian Wealth Advisors Group Ltd is 3.9% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of The Australian Wealth Advisors Group Ltd (WAG)?
The operating margin of The Australian Wealth Advisors Group Ltd is 11.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at The Australian Wealth Advisors Group Ltd (WAG)?
Revenue at The Australian Wealth Advisors Group Ltd is growing −10.8% versus a year earlier (3y avg +142%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at The Australian Wealth Advisors Group Ltd (WAG)?
Earnings per share at The Australian Wealth Advisors Group Ltd are growing −17.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does The Australian Wealth Advisors Group Ltd (WAG) hold?
The Australian Wealth Advisors Group Ltd holds more cash than debt, A$3.3M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch The Australian Wealth Advisors Group Ltd in the live analysis
One click puts The Australian Wealth Advisors Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
