WAKEFIT INNOVATIONS LTD (WAKEFIT) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of WAKEFIT INNOVATIONS LTD ₹158, price ₹140, upside +13.1%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch WAKEFIT INNOVATIONS LTD for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 1, 2026.
How to read this chart
10‑month range ₹113.04 – ₹215.80 · fair‑value band ₹95.68 – ₹257.64 · the ₹139.88 price screens below the ₹158.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 1, 2026.
Follow WAKEFIT INNOVATIONS in your weekly email
Every Wednesday you see whether WAKEFIT INNOVATIONS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wakefit Innovations Limited manufactures and markets home furnishing products. Its products include mattresses, beds, coffee tables, study tables, office chairs, bookshelves, bedding, pillows, wardrobes, shoe racks, TV units, sofa sets, and towels. The company offers its products through multiple online marketplaces besides its own website.
Show more
Wakefit Innovations Limited manufactures and markets home furnishing products. Its products include mattresses, beds, coffee tables, study tables, office chairs, bookshelves, bedding, pillows, wardrobes, shoe racks, TV units, sofa sets, and towels. The company offers its products through multiple online marketplaces besides its own website. Wakefit Innovations Limited was incorporated in 2016 and is based in Bengaluru, India.
Stock analysis
WAKEFIT INNOVATIONS LTD (WAKEFIT) currently trades at ₹139.88, while our model-based Fair Value estimate is ₹158.20, implying the stock looks roughly 11.6% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹162.64 per share, and 7 of the 24 models we run sit above the ₹139.88 price.
Bear case: the Economic Profit group reads lowest at ₹19.45, and 17 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹95.68 (bear) to ₹257.64 (bull), the price of ₹139.88 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
WAKEFIT INNOVATIONS LTD reported revenue of ₹14.9B in FY2026 versus ₹8.0B in FY2023, a compound +23.2%/yr. Reported net income was ₹1.9B in FY2026.
Key figures
Market cap ₹46.2B (≈ $479M) · P/E ratio 24.0 · P/S ratio 3.05 · EPS (TTM) ₹5.82 · Net margin 12.7% · Return on equity 22.9% · Return on assets (EBIT) −4.4% · Operating margin 6.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (medium confidence).
What moves the price
For context, the median of 10 Consumer Cyclical peers we cover trades at 29% fair-value upside, at 13%, WAKEFIT screens richer than that median.
Fair Value models
Bear ₹95.68Fair Value ₹158.20Bull ₹257.64
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹2.95 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+16.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.2%
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−16.4% (2023) → 5.2% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+20.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+16.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +15.3% a year for the price and +11.7% for the forecasts.
Compare WAKEFIT INNOVATIONS LTD with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 303 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is WAKEFIT INNOVATIONS LTD (WAKEFIT) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of ₹158.20 versus a price of ₹139.88, about +13% upside (undervalued).
What is the fair value of WAKEFIT?
Our model-based fair value for WAKEFIT INNOVATIONS LTD is ₹158.20 (as of Oct 1, 2026), built from audited fundamentals. The current price: ₹139.88.
What is the quality score of WAKEFIT?
WAKEFIT INNOVATIONS LTD has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WAKEFIT INNOVATIONS LTD (WAKEFIT)?
Our model-based price target is the fair value of ₹158.20 (as of Oct 1, 2026) from 24 valuation models. Cautious scenario ₹95.68, optimistic scenario ₹257.64. It is a calculation from audited fundamentals, not an analyst target.
What is the WAKEFIT INNOVATIONS LTD stock forecast for 2026?
Our models put fair value at ₹158.20, about +13% upside versus a price of ₹139.88 (undervalued). Cautious scenario ₹95.68, optimistic scenario ₹257.64. The calculation is refreshed regularly with new filings.
What is the revenue of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
WAKEFIT INNOVATIONS LTD reported trailing-twelve-month revenue of about ₹15.5B (latest available figure, as of Oct 1, 2026).
What growth is priced into WAKEFIT INNOVATIONS LTD (WAKEFIT)?
For today's price to be fair in a discounted-cash-flow model, WAKEFIT INNOVATIONS LTD would have to grow free cash flow by +20.0 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +23.2 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of WAKEFIT use?
Our models discount WAKEFIT INNOVATIONS LTD at 13.9 %: a base by market capitalisation (small), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For WAKEFIT INNOVATIONS LTD that is +20.0 % per year a year over ten years, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has WAKEFIT INNOVATIONS LTD (WAKEFIT) delivered so far?
Over the past 3 years revenue at WAKEFIT INNOVATIONS LTD grew +23.2 % a year. The price currently implies +20.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of WAKEFIT INNOVATIONS LTD (WAKEFIT) growing?
The median revenue growth in the sector is +9.5 % a year. That is the yardstick for the growth priced into WAKEFIT INNOVATIONS LTD (+20.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
The free-cash-flow yield on the price is 4.66 %: that much free cash flow WAKEFIT INNOVATIONS LTD produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WAKEFIT INNOVATIONS LTD it is ₹158.20 per share (as of Oct 1, 2026), against a price of ₹139.88. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is WAKEFIT INNOVATIONS LTD stock overvalued or undervalued in 2026?
As of Oct 1, 2026, WAKEFIT trades below its calculated fair value: price ₹139.88, fair value ₹158.20, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WAKEFIT?
No. The price is what the market pays today (₹139.88); the fair value is what the company's own numbers justify (₹158.20). For WAKEFIT INNOVATIONS LTD the two are ₹18.32 per share apart. That gap is exactly why we show both numbers side by side.
How much is WAKEFIT INNOVATIONS LTD worth?
The market values WAKEFIT INNOVATIONS LTD at about ₹46.2B (market capitalisation, as of Oct 1, 2026). Per share that is ₹139.88; our models calculate a fair value of ₹158.20 per share.
What do the bullish and bearish scenarios say about WAKEFIT?
Our models span a range for WAKEFIT INNOVATIONS LTD: cautious scenario ₹95.68, base ₹158.20, optimistic ₹257.64 per share (as of Oct 1, 2026, price ₹139.88). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WAKEFIT?
WAKEFIT INNOVATIONS LTD trades at a price-to-earnings ratio of 24.0 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹158.20 is built from several models across several years. Other multiples: P/B 4.1, P/S 3.0, EV/EBITDA 21.9.
How solid is the balance sheet of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
Balance-sheet figures for WAKEFIT INNOVATIONS LTD (as of Oct 1, 2026): return on equity 22.9%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
Which stocks are comparable to WAKEFIT INNOVATIONS LTD?
From the same area (Consumer Cyclical) we also value Midea Group, King Slide Works Co, Gree Electric Appliances, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WAKEFIT INNOVATIONS LTD stock attractive at the current price?
The data as of Oct 1, 2026: price ₹139.88, calculated fair value ₹158.20 (+13%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WAKEFIT calculated?
We run WAKEFIT INNOVATIONS LTD through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹158.20, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. WAKEFIT INNOVATIONS LTD currently trades 12 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
The closing price on Oct 1, 2026 was ₹139.88. Our model-based fair value is ₹158.20, about +13% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WAKEFIT INNOVATIONS LTD right now?
The model range is unusually wide (₹95.68 to ₹257.64). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of WAKEFIT INNOVATIONS LTD
How large is the market capitalisation of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
The market capitalisation of WAKEFIT INNOVATIONS LTD is ₹46.2B (≈ $479M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
The price-to-sales ratio of WAKEFIT INNOVATIONS LTD is 3.05 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
Earnings per share at WAKEFIT INNOVATIONS LTD are ₹5.82 (price ÷ EPS = P/E 24.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
The net margin of WAKEFIT INNOVATIONS LTD is 12.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
The return on equity (ROE) of WAKEFIT INNOVATIONS LTD is 22.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
On an EBIT basis the return on assets of WAKEFIT INNOVATIONS LTD is −4.4% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WAKEFIT INNOVATIONS LTD (WAKEFIT)?
The operating margin of WAKEFIT INNOVATIONS LTD is 6.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WAKEFIT INNOVATIONS LTD (WAKEFIT)?
Revenue at WAKEFIT INNOVATIONS LTD is growing +16.6% versus a year earlier (3y avg +23.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at WAKEFIT INNOVATIONS LTD (WAKEFIT)?
Earnings per share at WAKEFIT INNOVATIONS LTD are growing +11.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does WAKEFIT INNOVATIONS LTD (WAKEFIT) carry?
The net debt of WAKEFIT INNOVATIONS LTD is ₹37.4M (fiscal year 2024, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch WAKEFIT INNOVATIONS LTD in the live analysis
One click puts WAKEFIT INNOVATIONS LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
