EN DE

Washington Trust Bancorp, Inc (WASH) Fair Value & Analysis

Financial Services · US · Market cap $687M

WT Washington Trust Bancorp, Inc logo Washington Trust Bancorp, Inc WASH · US
Price$38.85
Fair Value$30.28
Upside-22.1%
Quality50/100
Watch Washington Trust Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 24.4% net margin
Moderate debt · generates free cash flow
6.29% dividend yield
Trails peers (2/15)
Moderate moat 64/100
Evidence: High Range $22.71 – $37.85 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

Share price +11.0% over the past month.

A solid business, but screening 22% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($37.85). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$45.31 $17.97 Fair Value $30.28 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $17.97 – $45.31 · fair‑value band $22.71 – $37.85 · the $38.85 price screens above the $30.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Washington Trust Bancorp, Inc (WASH) currently trades at $38.85, while our model-based Fair Value estimate is $30.28, implying the stock looks roughly 22.1% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Washington Trust Bancorp, Inc generated revenue of $216M at a net margin of 24.4%. Revenue declined 7.0% year over year. It earns a return on equity of 9.9%. Net debt stands at $697M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $22.71 (bear case) to $37.85 (bull case); at $38.85, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -22%, WASH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $23.62 $25.55 $28.62 76
Gordon GGM $17.65 $31.81 $43.80 70
P/E Multiple $26.72 $35.62 $44.53 63
All 6 models by family
Dividend Discount
Gordon GGM $17.65 $31.81 $43.80 70
DDM Multi-Stage $17.65 $27.04 $33.98 61
Multiples
P/E Multiple $26.72 $35.62 $44.53 63
P/B Multiple $29.94 $39.92 $49.89 55
Asset-Based
NCAV (Graham) $14.26 $19.10 $28.51 50
Economic Profit
Residual Income $23.62 $25.55 $28.62 76

Widest divergence: Multiples ($35.62) versus Asset-Based ($19.10). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $216M
Revenue growth (YoY) -7.0%
Net margin 24.4%
Return on equity 9.9%
Free cash flow $82.6M FY2025
P/E ratio 13.1
More key figures
Operating margin 31.9%
EPS (TTM) $2.74
Dividend yield 6.3%
EPS growth (YoY) +4.8%
Net debt $697M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 44 · Market factors (momentum, volatility) 77

Profitability 27
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 24
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Washington Trust Bancorp, Inc. operates as the bank holding company for The Washington Trust Company, of Westerly that provides various banking and financial services to individuals and businesses. The company operates in two segments, Banking and Wealth Management Services.

Full company description

Washington Trust Bancorp, Inc. operates as the bank holding company for The Washington Trust Company, of Westerly that provides various banking and financial services to individuals and businesses. The company operates in two segments, Banking and Wealth Management Services. The Banking segment offers deposit accounts, including noninterest-bearing demand deposits, interest-bearing demand deposits, now accounts, money market accounts, savings accounts, and time deposits; various commercial and retail lending products, such as commercial real estate loans, including commercial mortgages, and construction and development loans; commercial and industrial loans comprising working capital, equipment financing, and financing for other business-related purposes; residential real estate loans that consist of mortgage and homeowner construction loans; and consumer loans comprising home equity loans and lines of credit, personal installment loans, and loans to individuals secured by general aviation aircraft. This segment also provides debit cards; automated teller machines (ATMs); telephone banking, internet banking, mobile banking, remote deposit capture, and other cash management services; and investment portfolio and wholesale funding services. The Wealth Management Services segment offers investment management; financial planning; personal trust and estate services, such as trustee, personal representative, custodian, and guardian; and settlement of decedents' estates, as well as institutional trust services comprising custody and fiduciary services for personal and institutional clients. Washington Trust Bancorp, Inc. was founded in 1800 and is headquartered in Westerly, Rhode Island.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Washington Trust Bancorp, Inc reported revenue of $381M in FY2025 versus $245M in FY2021, a compound +11.6%/yr. Reported net income was $52.2M in FY2025, compounding −9.2%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$381M
Latest YoY
+22.6%
Avg. growth/yr (3Y)
+14.0%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (36Y)
+5.9%
Revenue +11.6%/yr
FY21 $245M
FY22 $257M
FY23 $365M
FY24 $311M
FY25 $381M
Net income −9.2%/yr
FY21 $76.9M
FY22 $71.7M
FY23 $48.2M
FY24 −$28.1M
FY25 $52.2M

WASH screens 22% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Washington Trust Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/WASH

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −22% · Below median
Return on equity (TTM) 10% · Below median
Return on assets 1% · Below median
Net margin (TTM) 24% · Below median
Operating margin (TTM) 32% · Below median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 6.3% · Top 25%
Debt / equity 1.19× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 13.1× · Pricier than median
P/B 1.26× · Pricier than median
P/S (TTM) 3.18× · Pricier than median
P/FCF 8.3× · Cheaper than median
EV/EBITDA 18.2× · Pricier than 75% of peers
PEG 2.76× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 39
FUTURE 0 · sector 44
PAST 39 · sector 41
HEALTH 40 · sector 85
DIVIDEND 100 · sector 49

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Washington Trust Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Washington Trust Bancorp, Inc (WASH) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $30.28 versus a price of $38.85, about −22% (overvalued).
What is the fair value of WASH?
Our model-based fair value for Washington Trust Bancorp, Inc is $30.28 (as of Jul 27, 2026), built from audited fundamentals. The current price is $38.85.
What is the quality score of WASH?
Washington Trust Bancorp, Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Washington Trust Bancorp, Inc (WASH)?
Washington Trust Bancorp, Inc reported trailing-twelve-month revenue of about $216M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of WASH?
The net profit margin of Washington Trust Bancorp, Inc is about 24.4%, meaning it keeps roughly 24.4% of revenue as net income. Based on the latest reported figures.
Does Washington Trust Bancorp, Inc pay a dividend?
Washington Trust Bancorp, Inc currently shows a dividend yield of about 6.29% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Washington Trust Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.