EN DE
Watch Wide Open Agriculture Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Wide Open Agriculture Ltd (WOA) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Wide Open Agriculture Ltd stock A$0.01, price A$0.01, that is 4.8% below the price, quality 25 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Defensive AU · ISIN AU0000010464

WO Wide Open Agriculture Ltd logo Thin data Nov 10, 2026

Wide Open Agriculture Ltd

WOA · AU
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Low debt
Revenue last quarter +41% vs. a year ago.
Fair value A$0.0105 · Fairly valued
Quality 25/100
Weak Growth (revenue 5y −50.8 %/yr in AUD)
Negative free cash flow
Trails peers (2/8)
Narrow moat 8/100 · thin data
Thin data
Estimate
Watch Wide Open Agriculture Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

A$0.8500 A$0.0050 Fair Value A$0.0105 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range A$0.0050 – A$0.8500 · fair‑value band A$0.0103 – A$0.0106 · the A$0.0110 price screens above the A$0.0105 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Wide Open Agriculture in your weekly email

Every Wednesday you see whether Wide Open Agriculture is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Wide Open Agriculture Limited, together with its subsidiaries, develops, manufactures, and sells lupin protein products in Australia, Europe, North America, South America, and Asia.

Show moreShow less

It offers lupin protein isolates, lupin oil and fibre, and gamma conglutin to food manufacturers, ingredient distributors, and other business customers seeking alternative protein solutions through business-to-business ingredient sales and tolling production services.

Wide Open Agriculture Limited was incorporated in 2015 and is based in Leederville, Australia.

Stock analysis

Wide Open Agriculture Ltd (WOA) currently trades at A$0.0110, while our estimate is A$0.0105, so the stock looks roughly fairly valued today (gap 5.0%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: A$0.0103 (bear) to A$0.0106 (bull), the price of A$0.0110 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 25/100 (below-average quality), in the Consumer Defensive sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Wide Open Agriculture Ltd reported revenue of A$124K in FY2026 versus A$9.3M in FY2022, a compound −66.0%/yr. Reported net income was −A$3.6M in FY2026.

Key figures

Market cap A$7.2M (≈ $4.9M) Micro · P/S ratio 52.8 · Return on equity −16.0% · Return on assets (EBIT) −67.4% (5-year average) · Operating margin −2,688% · Revenue (TTM) A$124K · Revenue growth (YoY) +41.4% · Free cash flow −A$2.2M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).

What moves the price

The share trades about 45% below its 52-week high and 83% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at 2% fair-value upside, at −5%, WOA screens richer than that median.

Fair Value

Bear A$0.0103 Fair Value A$0.0105 Bull A$0.0106
Price A$0.0110 · Downside -4.8%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 25/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 0
How much profit the company makes from its sales and capital
Quality Growth 8
Are margins and returns getting better?
Cashflow 2
Do the profits arrive as real cash?
Financial strength 71
Debt, balance sheet and risk of trouble
Investment 82
Does it invest with discipline instead of growing at any price?
Low Volatility 45
How calm the share price moves, does not count
Price momentum 19
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 19
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−73.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−50.8%
Start year 2021 (pandemic). Over 10 years: +105.4% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+105.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−182.6% (2021) → −2,688.4% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Watch WOA, get fair value alerts →

Compare Wide Open Agriculture Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 660 stocks

Beats the industry median on 1/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 25 · Bottom 25%
Fair Value upside −4.5% · Below median
Profitability
Return on assets −109.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 41.4% · Top 25%

Valuation Multiplesvs Packaged Foods median · lower = cheaper

P/B 2.50× · Priciest 25%
P/S (12 months) 57.68× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)27 · sector 34
FUTURE (revenue growth)100 · sector 25
PAST (return on equity)0 · sector 30
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 55

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Wilmar International Limited F34 2.95 SGD 4.93 SGD +67% vs WOA
Inner Mongolia Yili Industrial Group 600887 ¥31.14 ¥41.84 +34% vs WOA
The Kraft Heinz Company KHC $24.24 $29.20 +20% vs WOA
Foshan Haitian Flavouring and Food Company 603288 ¥35.46 ¥39.22 +11% vs WOA
General Mills, Inc GIS $34.60 $35.30 +2% vs WOA
Danone S.A BN €68.32 €50.65 −26% vs WOA
Nestlé S.A NESN CHF 86.41 CHF 59.51 −31% vs WOA
Kerry Group KRZ €97.10 €60.33 −38% vs WOA
Nestlé India Limited NESTLEIND ₹1,298 ₹724.74 −44% vs WOA
Yihai Kerry Arawana Holdings 300999 ¥25.92 ¥12.21 −53% vs WOA

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Wide Open Agriculture Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Wide Open Agriculture Ltd Fair Value". https://www.fairvalue-calculator.com/stock/WOA

Frequently asked questions

Is Wide Open Agriculture Ltd (WOA) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is A$0.0105 versus a price of A$0.0110, about 5% lower (fairly valued).
What is the fair value of WOA?
Our estimate for Wide Open Agriculture Ltd is A$0.0105 (as of Nov 10, 2026), built from audited fundamentals. The current price: A$0.0110.
What is the quality score of WOA?
Wide Open Agriculture Ltd has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wide Open Agriculture Ltd (WOA)?
Our calculated price target is the estimate of A$0.0105 (as of Nov 10, 2026). Cautious scenario A$0.0103, optimistic scenario A$0.0106. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Wide Open Agriculture Ltd stock forecast for 2026?
Our estimate puts fair value at A$0.0105, about 5% lower versus a price of A$0.0110 (fairly valued). Cautious scenario A$0.0103, optimistic scenario A$0.0106. The calculation is refreshed regularly with new filings.
What is the revenue of Wide Open Agriculture Ltd (WOA)?
Wide Open Agriculture Ltd reported trailing-twelve-month revenue of about A$124K (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Wide Open Agriculture Ltd (WOA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wide Open Agriculture Ltd it is A$0.0105 per share (as of Nov 10, 2026), against a price of A$0.0110.
Is Wide Open Agriculture Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, WOA trades above its calculated fair value: price A$0.0110, fair value A$0.0105, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WOA?
No. The price is what the market pays today (A$0.0110); the fair value is what the company's own numbers justify (A$0.0105). For Wide Open Agriculture Ltd the two are A$0.0005 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wide Open Agriculture Ltd worth?
The market values Wide Open Agriculture Ltd at about A$7.2M (market capitalisation, as of Nov 10, 2026). Per share that is A$0.0110; our models calculate a fair value of A$0.0105 per share.
What do the bullish and bearish scenarios say about WOA?
Our models span a range for Wide Open Agriculture Ltd: cautious scenario A$0.0103, base A$0.0105, optimistic A$0.0106 per share (as of Nov 10, 2026, price A$0.0110). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wide Open Agriculture Ltd (WOA)?
Balance-sheet figures for Wide Open Agriculture Ltd (as of Nov 10, 2026): return on equity −16.0%. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
How far is WOA from its 52-week high?
Wide Open Agriculture Ltd trades at A$0.0110, about 45% below its 52-week high of A$0.0200 and 83% above the low of A$0.0060 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0105 is for.
Which stocks are comparable to Wide Open Agriculture Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wide Open Agriculture Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price A$0.0110, calculated fair value A$0.0105 (−5%), Quality Score 25/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Wide Open Agriculture Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wide Open Agriculture Ltd (WOA)?
The closing price on Nov 10, 2026 was A$0.0110. Our estimate is A$0.0105, about 5% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wide Open Agriculture Ltd right now?
The price sits above even our optimistic bull case (A$0.0106). The favourable scenario is already priced in. The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (A$0.0103 to A$0.0106), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Wide Open Agriculture Ltd

How large is the market capitalisation of Wide Open Agriculture Ltd (WOA)?
The market capitalisation of Wide Open Agriculture Ltd is A$7.2M (≈ $4.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wide Open Agriculture Ltd (WOA)?
The price-to-sales ratio of Wide Open Agriculture Ltd is 52.8 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the return on equity of Wide Open Agriculture Ltd (WOA)?
The return on equity (ROE) of Wide Open Agriculture Ltd is −16.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wide Open Agriculture Ltd (WOA)?
On an EBIT basis the return on assets of Wide Open Agriculture Ltd is −67.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wide Open Agriculture Ltd (WOA)?
The operating margin of Wide Open Agriculture Ltd is −2,688% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wide Open Agriculture Ltd (WOA)?
Revenue at Wide Open Agriculture Ltd is growing +41.4% versus a year earlier (3y avg +739%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Wide Open Agriculture Ltd (WOA) generate?
The free cash flow of Wide Open Agriculture Ltd is −A$2.2M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Wide Open Agriculture Ltd (WOA) hold?
Wide Open Agriculture Ltd holds more cash than debt, A$1.2M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Wide Open Agriculture Ltd in the live analysis

One click puts Wide Open Agriculture Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.