EN DE

Workpoint Entertainment Public Company (WORK) Fair Value & Analysis

Communication Services · TH · Market cap 1.6B THB

WE Workpoint Entertainment Public Company WORK · BK
Price3.44 THB
Fair Value6.89 THB
Upside+100.3%
Quality62/100
Watch Workpoint Entertainment Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -2.0% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 17/100
Evidence: Medium Range 5.71 THB – 8.08 THB Share as image

Fair value as of: Jul 14, 2026

From 11 valuation models · updated 27 days ago

Share price −1.7% over the past month.

A solid business, screening 100% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (5.71 THB). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

31.07 THB 3.40 THB Fair Value 6.89 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 3.40 THB – 31.07 THB · fair‑value band 5.71 THB – 8.08 THB · the 3.44 THB price screens below the 6.89 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Workpoint Entertainment Public Company (WORK) currently trades at 3.44 THB, while our model-based Fair Value estimate is 6.89 THB, implying the stock looks roughly 100.3% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Workpoint Entertainment Public Company generated revenue of 1.9B THB at a net margin of -2.0%. Revenue declined 29.1% year over year. It earns a return on equity of -1.3%. The balance sheet holds a net cash position of 955M THB. Fundamentals as of Jul 14, 2026

Our scenario range runs from 5.71 THB (bear case) to 8.08 THB (bull case); at 3.44 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at 100%, WORK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 6.44 THB 7.60 THB 9.53 THB 80
Rev-Margin DCF 6.35 THB 8.35 THB 10.88 THB 74
EV/EBITDA 5.46 THB 6.64 THB 7.83 THB 54
All 11 models by family
DCF Models
FCF DCF 6.32 THB 7.53 THB 9.73 THB 38
Owner Earnings 5.31 THB 6.24 THB 7.93 THB 31
5Y Revenue Exit 6.35 THB 8.24 THB 11.06 THB 39
5Y EBITDA Exit 5.55 THB 6.88 THB 8.70 THB 41
10Y Revenue Exit 6.19 THB 7.66 THB 9.28 THB 36
10Y EBITDA Exit 5.86 THB 6.86 THB 7.93 THB 37
Multiples
EV/EBITDA 5.46 THB 6.64 THB 7.83 THB 54
EV/Revenue 6.75 THB 8.82 THB 10.89 THB 43
Asset-Based
NCAV (Graham) 4.71 THB 6.31 THB 9.42 THB 50
Growth DCF
Growth DCF 6.44 THB 7.60 THB 9.53 THB 80
Rev-Margin DCF 6.35 THB 8.35 THB 10.88 THB 74

Widest divergence: Growth DCF (7.60 THB) versus Asset-Based (6.31 THB). Highest evidence: Growth DCF (80).

Notify me when WORK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.9B THB
Revenue growth (YoY) -29.1%
Net margin -2.0%
Return on equity -1.3%
Free cash flow 234M THB FY2025
Operating margin -7.0%
More key figures
EPS (TTM) -0.0900 THB
EPS growth (YoY) -54.5%
Net cash 955M THB FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 45

Profitability 17
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Workpoint Entertainment Public Company Limited, through its subsidiaries, engages in the integrated entertainment media production and creative activities in Thailand.

Full company description

Workpoint Entertainment Public Company Limited, through its subsidiaries, engages in the integrated entertainment media production and creative activities in Thailand. It operates through Business of Television Programs; Business of Movies; Business of Concerts and Plays; Business of Event Marketing; and Business of Sale of Goods and Rendering of Other Services segments. The company engages in digital television broadcasting; television programs production; animation; computer graphics; movies; concerts and plays; and event marketing activities. It operates the television program business for digital broadcasting through the Workpoint 23 channel and online platforms. The company also sells television program licenses and provides marketing services, including press release, festival, seminar, formal procedure, international convention, and other activities. In addition, it engages in the organization of concerts and plays; theatre space rental service business; artist management business; and movie business. The company was founded in 1989 and is headquartered in Pathum Thani, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Workpoint Entertainment Public Company reported revenue of 2.1B THB in FY2025 versus 2.2B THB in FY2021, a compound −1.7%/yr. Reported net income was −21.9M THB in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.1B THB
Latest YoY
−11.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Revenue −1.7%/yr
FY21 2.2B THB
FY22 2.4B THB
FY23 2.4B THB
FY24 2.3B THB
FY25 2.1B THB
Net income
FY21 324M THB
FY22 171M THB
FY23 13.5M THB
FY24 −201M THB
FY25 −21.9M THB

Watch WORK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Workpoint Entertainment Public Company Fair Value". https://www.fairvalue-calculator.com/stock/WORK

Peer Group

Entertainment · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +100% · Top 25%
Return on assets -0% · Below median
Net margin (TTM) -2% · Below median
Operating margin (TTM) -7% · Below median
Revenue growth -29% · Bottom 25%
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
PEG 1.69× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 10
PAST 0 · sector 0
HEALTH 95 · sector 97
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Workpoint Entertainment Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Workpoint Entertainment Public Company (WORK) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 6.89 THB versus a price of 3.44 THB, about +100% (undervalued).
What is the fair value of WORK?
Our model-based fair value for Workpoint Entertainment Public Company is 6.89 THB (as of Jul 14, 2026), built from audited fundamentals. The current price is 3.44 THB.
What is the quality score of WORK?
Workpoint Entertainment Public Company has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Workpoint Entertainment Public Company (WORK)?
Workpoint Entertainment Public Company reported trailing-twelve-month revenue of about 1.9B THB (latest available figure, as of Jul 14, 2026).
What is the net profit margin of WORK?
The net profit margin of Workpoint Entertainment Public Company is about -2.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Workpoint Entertainment Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.