Workpoint Entertainment Public Company Limited (WORK) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Workpoint Entertainment Public Company Limited stock THB 8.07, price THB 3.00, upside +169.0%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 3.00 THB – 31.07 THB · fair‑value band 6.48 THB – 9.83 THB · the 3.00 THB price screens below the 8.07 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Workpoint Entertainment Public Company in your weekly email
Every Wednesday you see whether Workpoint Entertainment Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Workpoint Entertainment Public Company Limited, through its subsidiaries, engages in the integrated entertainment media production and creative activities in Thailand.
Show moreShow less
It operates through Business of Television Programs; Business of Movies; Business of Concerts and Plays; Business of Event Marketing; and Business of Sale of Goods and Rendering of Other Services segments.
The company engages in digital television broadcasting; television programs production; animation; computer graphics; movies; concerts and plays; and event marketing activities. It operates the television program business for digital broadcasting through the Workpoint 23 channel and online platforms.
The company also sells television program licenses and provides marketing services, including press release, festival, seminar, formal procedure, international convention, and other activities.
In addition, it engages in the organization of concerts and plays; theatre space rental service business; artist management business; and movie business. The company was founded in 1989 and is headquartered in Pathum Thani, Thailand.
Stock analysis
Workpoint Entertainment Public Company Limited (WORK) currently trades at 3.00 THB, while our model-based Fair Value estimate is 8.07 THB, implying the stock looks roughly 63% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 8.51 THB per share, and 11 of the 11 models we run sit above the 3.00 THB price.
Bear case: the Asset-Based group reads lowest at 4.69 THB, and 0 of the 11 models stay below the price. Data coverage for this calculation is low.
Scenario range: 6.48 THB (bear) to 9.83 THB (bull), the price of 3.00 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Workpoint Entertainment Public Company Limited reported revenue of 2.1B THB in FY2025 versus 2.2B THB in FY2021, a compound −1.7%/yr. Reported net income was −21.9M THB in FY2025.
Key figures
Market cap 1.3B THB (≈ $39.6M) Micro · P/S ratio 0.75 · EPS (TTM) −0.1600 THB · Net margin −3.7% · Return on equity −1.9% · Return on assets (EBIT) 1.6% (5-year average) · Operating margin −1.6% · Revenue (TTM) 1.9B THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at 169%, WORK screens cheaper than that median.
Fair Value models
Bear6.48 THBFair Value 8.07 THBBull9.83 THB
Price 3.00 THB · Upside +169.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−11.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Start year 2020 (pandemic). Over 10 years: −1.4% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
9.1% (2020) → −4.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Compare Workpoint Entertainment Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 221 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+169.0% · Top 25%
Profitability
Return on assets−0.5% · Below median
Net margin (12 months)−3.7% · Below median
Operating margin (12 months)−1.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−11.6% · Bottom 25%
Balance sheet
Debt / equity0.09× · Above median
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Workpoint Entertainment Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/WORK
Frequently asked questions
Is Workpoint Entertainment Public Company Limited (WORK) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 8.07 THB versus a price of 3.00 THB, about +169% upside (undervalued).
What is the fair value of WORK?
Our model-based fair value for Workpoint Entertainment Public Company Limited is 8.07 THB (as of Nov 4, 2026), built from audited fundamentals. The current price: 3.00 THB.
What is the quality score of WORK?
Workpoint Entertainment Public Company Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Workpoint Entertainment Public Company Limited (WORK)?
Our model-based price target is the fair value of 8.07 THB (as of Nov 4, 2026) from 11 valuation models. Cautious scenario 6.48 THB, optimistic scenario 9.83 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Workpoint Entertainment Public Company Limited stock forecast for 2026?
Our models put fair value at 8.07 THB, about +169% upside versus a price of 3.00 THB (undervalued). Cautious scenario 6.48 THB, optimistic scenario 9.83 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Workpoint Entertainment Public Company Limited (WORK)?
Workpoint Entertainment Public Company Limited reported trailing-twelve-month revenue of about 1.9B THB (latest available figure, as of Nov 4, 2026).
What growth is priced into Workpoint Entertainment Public Company Limited (WORK)?
For today's price to be fair in a discounted-cash-flow model, Workpoint Entertainment Public Company Limited would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.8 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of WORK use?
Our models discount Workpoint Entertainment Public Company Limited at 10.1 %: a base by market capitalisation (nano), damped by beta 0.29, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Workpoint Entertainment Public Company Limited that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Workpoint Entertainment Public Company Limited (WORK) delivered so far?
Over the past 5 years revenue at Workpoint Entertainment Public Company Limited grew -1.8 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Workpoint Entertainment Public Company Limited (WORK) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Workpoint Entertainment Public Company Limited (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Workpoint Entertainment Public Company Limited (WORK)?
The free-cash-flow yield on the price is 17.70 %: that much free cash flow Workpoint Entertainment Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Workpoint Entertainment Public Company Limited (WORK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Workpoint Entertainment Public Company Limited it is 8.07 THB per share (as of Nov 4, 2026), against a price of 3.00 THB. It is the blended result of 11 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Workpoint Entertainment Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 4, 2026, WORK trades below its calculated fair value: price 3.00 THB, fair value 8.07 THB, a gap of about +169% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WORK?
No. The price is what the market pays today (3.00 THB); the fair value is what the company's own numbers justify (8.07 THB). For Workpoint Entertainment Public Company Limited the two are 5.07 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Workpoint Entertainment Public Company Limited worth?
The market values Workpoint Entertainment Public Company Limited at about 1.3B THB (market capitalisation, as of Nov 4, 2026). Per share that is 3.00 THB; our models calculate a fair value of 8.07 THB per share.
What do the bullish and bearish scenarios say about WORK?
Our models span a range for Workpoint Entertainment Public Company Limited: cautious scenario 6.48 THB, base 8.07 THB, optimistic 9.83 THB per share (as of Nov 4, 2026, price 3.00 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of WORK?
The PEG ratio of Workpoint Entertainment Public Company Limited is 1.69 (P/E divided by earnings growth, as of Nov 4, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Workpoint Entertainment Public Company Limited (WORK)?
Balance-sheet figures for Workpoint Entertainment Public Company Limited (as of Nov 4, 2026): return on equity −1.9%, debt of 0.09 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is WORK from its 52-week high?
Workpoint Entertainment Public Company Limited trades at 3.00 THB, about 27% below its 52-week high of 4.10 THB and at the low of 3.00 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 8.07 THB is for.
Which stocks are comparable to Workpoint Entertainment Public Company Limited?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Workpoint Entertainment Public Company Limited stock attractive at the current price?
The data as of Nov 4, 2026: price 3.00 THB, calculated fair value 8.07 THB (+169%), Quality Score 62/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WORK calculated?
We run Workpoint Entertainment Public Company Limited through 11 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 8.07 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Workpoint Entertainment Public Company Limited currently trades 63% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Workpoint Entertainment Public Company Limited (WORK)?
The closing price on Nov 6, 2026 was 3.00 THB. Our model-based fair value is 8.07 THB, about +169% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Workpoint Entertainment Public Company Limited right now?
The price is below even our cautious bear case (6.48 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Workpoint Entertainment Public Company Limited
How large is the market capitalisation of Workpoint Entertainment Public Company Limited (WORK)?
The market capitalisation of Workpoint Entertainment Public Company Limited is 1.3B THB (≈ $39.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Workpoint Entertainment Public Company Limited (WORK)?
The price-to-sales ratio of Workpoint Entertainment Public Company Limited is 0.75 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Workpoint Entertainment Public Company Limited (WORK)?
Earnings per share at Workpoint Entertainment Public Company Limited are −0.1600 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Workpoint Entertainment Public Company Limited (WORK)?
The net margin of Workpoint Entertainment Public Company Limited is −3.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Workpoint Entertainment Public Company Limited (WORK)?
The return on equity (ROE) of Workpoint Entertainment Public Company Limited is −1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Workpoint Entertainment Public Company Limited (WORK)?
On an EBIT basis the return on assets of Workpoint Entertainment Public Company Limited is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Workpoint Entertainment Public Company Limited (WORK)?
The operating margin of Workpoint Entertainment Public Company Limited is −1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Workpoint Entertainment Public Company Limited (WORK)?
Revenue at Workpoint Entertainment Public Company Limited is growing −11.6% versus a year earlier (3y avg −5.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Workpoint Entertainment Public Company Limited (WORK)?
Earnings per share at Workpoint Entertainment Public Company Limited are growing −54.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Workpoint Entertainment Public Company Limited (WORK) hold?
Workpoint Entertainment Public Company Limited holds more cash than debt, 955M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Workpoint Entertainment Public Company Limited in the live analysis
One click puts Workpoint Entertainment Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026