EN DE

Winton Land Limited (WTN) Fair Value & Analysis

Real Estate · AU · Market cap A$653M

WL Winton Land Limited WTN · AU
PriceA$2.17
Fair ValueA$0.9600
Upside-55.8%
Quality47/100
Watch Winton Land Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.7% net margin
Low debt · generates free cash flow
Trails peers (2/13)
Narrow moat 28/100
Evidence: High Range A$0.6400 – A$0.9600 Share as image

Fair value as of: Jul 11, 2026

From 14 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from A$1.16 to A$0.9600 (−17.2%) since Jun 26, 2026. Share price −1.4% over the past month.

Below-average quality, and screening another 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.9600). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$3.67 A$1.60 Fair Value A$0.9600 Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

56‑month range A$1.60 – A$3.67 · fair‑value band A$0.6400 – A$0.9600 · the A$2.17 price screens above the A$0.9600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Winton Land Limited (WTN) currently trades at A$2.17, while our model-based Fair Value estimate is A$0.9600, implying the stock looks roughly 55.8% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Winton Land Limited generated revenue of A$107M at a net margin of 10.7%. Revenue declined 60.0% year over year. It earns a return on equity of 2.2%. Net debt stands at A$112M. Fundamentals as of Jul 11, 2026

Our scenario range runs from A$0.6400 (bear case) to A$0.9600 (bull case); at A$2.17, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -56%, WTN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.7200 A$1.42 A$2.40 80
Residual Income A$1.18 A$1.09 A$0.7900 76
Rev-Margin DCF A$0.4900 A$0.9500 A$1.59 74
All 14 models by family
DCF Models
FCF DCF A$0.7500 A$1.38 A$2.82 38
5Y Revenue Exit A$0.4900 A$0.9600 A$1.62 39
5Y EBITDA Exit A$0.7300 A$1.49 A$2.50 41
10Y Revenue Exit A$0.5600 A$1.04 A$1.80 36
10Y EBITDA Exit A$0.7300 A$1.41 A$2.53 37
Multiples
P/S Multiple A$0.4400 A$0.5900 A$0.7400 58
P/B Multiple A$0.4400 A$0.5900 A$0.7400 55
EV/EBIT A$0.7600 A$1.06 A$1.36 53
EV/EBITDA A$0.7800 A$1.09 A$1.40 54
EV/Revenue A$0.3500 A$0.5600 A$0.7800 43
Asset-Based
NCAV (Graham) A$0.9000 A$1.20 A$1.79 50
Growth DCF
Growth DCF A$0.7200 A$1.42 A$2.40 80
Rev-Margin DCF A$0.4900 A$0.9500 A$1.59 74
Economic Profit
Residual Income A$1.18 A$1.09 A$0.7900 76

Widest divergence: DCF Models (A$1.38) versus Multiples (A$0.5900). Highest evidence: Growth DCF (80).

Notify me when WTN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$107M
Revenue growth (YoY) -60.0%
Net margin 10.7%
Return on equity 2.2%
Free cash flow A$22.8M FY2025
P/E ratio 73.3
More key figures
Operating margin -11.1%
EPS (TTM) A$0.0300
EPS growth (YoY) +97.8%
Net debt A$112M FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 49 · Market factors (momentum, volatility) 65

Profitability 21
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Winton Land Limited engages in the real estate business in New Zealand and Australia. The company operates through Residential Development, Retirement Villages, and Commercial Portfolio segments. The Residential Development segment designs, develops, markets, and sells residential properties, such as land lots, dwellings, townhouses, and apartments.

Full company description

Winton Land Limited engages in the real estate business in New Zealand and Australia. The company operates through Residential Development, Retirement Villages, and Commercial Portfolio segments. The Residential Development segment designs, develops, markets, and sells residential properties, such as land lots, dwellings, townhouses, and apartments. The Retirement Villages segment develop and operate retirement villages. The Commercial Portfolio segment engages in leasing of real estate properties. The company was incorporated in 2017 and is based in Auckland, New Zealand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Winton Land Limited reported revenue of A$155M in FY2025 versus A$177M in FY2021, a compound −3.2%/yr. Reported net income was A$10.3M in FY2025, compounding −31.2%/yr from FY2021.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$155M
Latest YoY
−4.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.3%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.3%
Revenue −3.2%/yr
FY21 A$177M
FY22 A$160M
FY23 A$215M
FY24 A$162M
FY25 A$155M
Net income −31.2%/yr
FY21 A$46.1M
FY22 A$31.7M
FY23 A$64.6M
FY24 A$15.7M
FY25 A$10.3M

WTN screens 56% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Winton Land Limited Fair Value". https://www.fairvalue-calculator.com/stock/WTN

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 11% · Above median
Operating margin (TTM) -11% · Bottom 25%
Revenue growth -60% · Bottom 25%
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 73.3× · Pricier than 75% of peers
P/B 0.87× · Pricier than median
P/S (TTM) 4.32× · Pricier than 75% of peers
P/FCF 20.2× · Pricier than 75% of peers
EV/EBITDA 39.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 0 · sector 0
PAST 9 · sector 10
HEALTH 94 · sector 84
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Winton Land Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Winton Land Limited (WTN) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of A$0.9600 versus a price of A$2.17, about −56% (overvalued).
What is the fair value of WTN?
Our model-based fair value for Winton Land Limited is A$0.9600 (as of Jul 11, 2026), built from audited fundamentals. The current price is A$2.17.
What is the quality score of WTN?
Winton Land Limited has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Winton Land Limited (WTN)?
Winton Land Limited reported trailing-twelve-month revenue of about A$107M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of WTN?
The net profit margin of Winton Land Limited is about 10.7%, meaning it keeps roughly 10.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Winton Land Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.