Serial Achieva Limited (XHV) fair value: what the stock is really worth
We calculate from audited financials what Serial Achieva Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Serial Achieva Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
Serial Achieva Limited, an investment holding company, operates as a distributor and marketer of consumer and enterprise IT products in Malaysia, Thailand, and Singapore.
Show more
Serial Achieva Limited, an investment holding company, operates as a distributor and marketer of consumer and enterprise IT products in Malaysia, Thailand, and Singapore. The company offers computer peripherals, parts, software and related products; and information technology (IT) products, including desktop CPUs, motherboards, VGA cards, and gaming laptops. It is also involved in the provision of system integration and management, as well as colocation services comprising rental of data center space, provision of power supply, and related infrastructure for customers to host their IT equipment. The company sells its products under the AMD, AOC, Apacer, ASRock, Dynabook, GIGABYTE, Intel, MSI, Philips Monitors, ViewSonic, Thermaltake, Colorful, Palit, PowerColor, Dahua Technology, and XFX brands. The company is based in Labuan, Malaysia. Serial Achieva Limited is a subsidiary of Serial System Ltd.
Stock analysis
Serial Achieva Limited (XHV) currently trades at 0.1210 SGD, while our model-based Fair Value estimate is 0.1141 SGD, implying the stock looks roughly 6.0% fairly valued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.8500 SGD per share, and 6 of the 7 models we run sit above the 0.1210 SGD price.
Bear case: the Multiples group reads lowest at 0.6200 SGD, and 1 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0614 SGD (bear) to 0.1700 SGD (bull), the price of 0.1210 SGD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Serial Achieva Limited reported revenue of $96.8M in FY2025 versus $0 in FY2021. Reported net income was −$669K in FY2025.
Key figures
Market cap 24.2M SGD (≈ $19.1M) · P/S ratio 0.25 · EPS (TTM) −0.0100 SGD · Net margin −0.7% · Return on equity −15.9% · Return on assets (EBIT) −10.8% · Operating margin −0.7% · Revenue (TTM) 96.8M SGD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 27% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −48% fair-value upside, at −6%, XHV screens cheaper than that median.
Fair Value models
Bear 0.0614 SGDFair Value 0.1141 SGDBull 0.1700 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−30.2%
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 225 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside+200% · Top 25%
Profitability
Return on assets−1% · Bottom 25%
Net margin (TTM)−1% · Bottom 25%
Operating margin (TTM)−1% · Below median
Growth and dividend
Revenue growth−21% · Bottom 25%
Valuation Multiplesvs Computer Hardware median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Serial Achieva Limited (XHV) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 0.1141 SGD versus a price of 0.1210 SGD, about −6% upside (fairly valued).
What is the fair value of XHV?
Our model-based fair value for Serial Achieva Limited is 0.1141 SGD (as of Sep 13, 2026), built from audited fundamentals. The current price: 0.1210 SGD.
What is the quality score of XHV?
Serial Achieva Limited has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Serial Achieva Limited (XHV)?
Our model-based price target is the fair value of 0.1141 SGD (as of Sep 13, 2026) from 7 valuation models. Cautious scenario 0.0614 SGD, optimistic scenario 0.1700 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the Serial Achieva Limited stock forecast for 2026?
Our models put fair value at 0.1141 SGD, about −6% upside versus a price of 0.1210 SGD (fairly valued). Cautious scenario 0.0614 SGD, optimistic scenario 0.1700 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of Serial Achieva Limited (XHV)?
Serial Achieva Limited reported trailing-twelve-month revenue of about 96.8M SGD (latest available figure, as of Sep 13, 2026).
What growth is priced into Serial Achieva Limited (XHV)?
For today's price to be fair in a discounted-cash-flow model, Serial Achieva Limited would have to grow free cash flow by -30.2 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 2 years revenue grew +50.4 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of XHV use?
Our models discount Serial Achieva Limited at 9.5 %: a base by market capitalisation (nano), country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Serial Achieva Limited that is -30.2 % per year a year over ten years, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has Serial Achieva Limited (XHV) delivered so far?
Over the past 2 years revenue at Serial Achieva Limited grew +50.4 % a year. The price currently implies -30.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Serial Achieva Limited (XHV) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Serial Achieva Limited (-30.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Serial Achieva Limited (XHV)?
The free-cash-flow yield on the price is 41.82 %: that much free cash flow Serial Achieva Limited produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Serial Achieva Limited (XHV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Serial Achieva Limited it is 0.1141 SGD per share (as of Sep 13, 2026), against a price of 0.1210 SGD. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Serial Achieva Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, XHV trades above its calculated fair value: price 0.1210 SGD, fair value 0.1141 SGD, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of XHV?
No. The price is what the market pays today (0.1210 SGD); the fair value is what the company's own numbers justify (0.1141 SGD). For Serial Achieva Limited the two are 0.0069 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is Serial Achieva Limited worth?
The market values Serial Achieva Limited at about 24.2M SGD (market capitalisation, as of Sep 13, 2026). Per share that is 0.1210 SGD; our models calculate a fair value of 0.1141 SGD per share.
What do the bullish and bearish scenarios say about XHV?
Our models span a range for Serial Achieva Limited: cautious scenario 0.0614 SGD, base 0.1141 SGD, optimistic 0.1700 SGD per share (as of Sep 13, 2026, price 0.1210 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Serial Achieva Limited (XHV)?
Balance-sheet figures for Serial Achieva Limited (as of Sep 13, 2026): return on equity −15.9%. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is XHV from its 52-week high?
Serial Achieva Limited trades at 0.1210 SGD, about 41% below its 52-week high of 0.2050 SGD and 27% above the low of 0.0950 SGD (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1141 SGD is for.
Which stocks are comparable to Serial Achieva Limited?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Western Digital Corporation, Hygon Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Serial Achieva Limited stock attractive at the current price?
The data as of Sep 13, 2026: price 0.1210 SGD, calculated fair value 0.1141 SGD (−6%), Quality Score 40/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of XHV calculated?
We run Serial Achieva Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.1141 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Serial Achieva Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Serial Achieva Limited right now?
The model range is unusually wide (0.0614 SGD to 0.1700 SGD). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Serial Achieva Limited
How large is the market capitalisation of Serial Achieva Limited (XHV)?
The market capitalisation of Serial Achieva Limited is 24.2M SGD (≈ $19.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Serial Achieva Limited (XHV)?
The price-to-sales ratio of Serial Achieva Limited is 0.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Serial Achieva Limited (XHV)?
Earnings per share at Serial Achieva Limited are −0.0100 SGD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Serial Achieva Limited (XHV)?
The net margin of Serial Achieva Limited is −0.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Serial Achieva Limited (XHV)?
The return on equity (ROE) of Serial Achieva Limited is −15.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Serial Achieva Limited (XHV)?
On an EBIT basis the return on assets of Serial Achieva Limited is −10.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Serial Achieva Limited (XHV)?
The operating margin of Serial Achieva Limited is −0.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Serial Achieva Limited (XHV)?
Revenue at Serial Achieva Limited is growing −21.2% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Serial Achieva Limited (XHV) carry?
The net debt of Serial Achieva Limited is 3.6M SGD (fiscal year 2025, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Serial Achieva Limited in the live analysis
One click puts Serial Achieva Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
